Celcomdigi Berhad Résultats passés
Passé contrôle des critères 5/6
Celcomdigi Berhad a connu une croissance annuelle moyenne de ses bénéfices de 8.3%, tandis que le secteur Wireless Telecom a vu ses bénéfices augmenter de en hausse à 7.8% par an. Les revenus ont augmenté de en hausse à un taux moyen de 18.4% par an. Le rendement des capitaux propres de Celcomdigi Berhad est 9.8% et ses marges nettes sont de 11.9%.
Informations clés
8.26%
Taux de croissance des bénéfices
-3.29%
Taux de croissance du BPA
| Wireless Telecom Croissance de l'industrie | -8.89% |
| Taux de croissance des recettes | 18.41% |
| Rendement des fonds propres | 9.79% |
| Marge nette | 11.88% |
| Dernière mise à jour des bénéfices | 31 Mar 2026 |
Mises à jour récentes des performances passées
Recent updates
Mise à jour du récit • May 24
CDB: Stable Fair Value And Upcoming Dividend Will Shape Return Outlook
Analysts have kept their MYR fair value estimate for Celcomdigi Berhad steady at MYR2.80, citing only slight tweaks to underlying assumptions such as revenue growth, profit margin and forward P/E that did not justify a change in the overall price target. What's in the News Announced a first interim tax exempt single tier dividend of 3.4 sen per ordinary share for the financial year ending 31 December 2026, giving investors visibility on the next declared cash payout (Key Developments).Mise à jour du récit • May 06
CDB: Softer Margins And Modest EBIT Outlook Will Pressure Future Returns
Analysts have trimmed their fair value estimate for Celcomdigi Berhad from MYR3.10 to MYR2.80 as they factor in updated assumptions around slightly softer revenue growth, lower profit margins, a marginally adjusted discount rate, and a broadly steady forward P/E multiple. What's in the News Celcomdigi Berhad issued earnings guidance for fiscal 2026, indicating it expects EBIT to show low single digit growth for the year (Corporate guidance).
Mise à jour du récit • Apr 21
CDB: New CEO Appointment And Unified Distribution Platform Will Support Future Upside
Analysts have nudged their price target for Celcomdigi Berhad slightly higher to MYR4.92, citing updated assumptions around fair value, revenue, profit margins and future P/E multiples. What's in the News Company issued earnings guidance for fiscal 2026, indicating expectations for EBIT to show low single digit growth.Mise à jour du récit • Apr 07
CDB: New CEO Leadership And Unified Digital Platform Will Support Future Upside
Analysts have nudged their price target on Celcomdigi Berhad slightly lower to reflect a modest adjustment in the implied future P/E to about 27.26x, while keeping fair value broadly steady around MYR4.92, as updated revenue growth and profit margin inputs remain close to prior estimates. What's in the News Company issued earnings guidance for fiscal 2026, indicating expectations for EBIT to show low single digit growth.Mise à jour du récit • Mar 24
CDB: New CEO Appointment And Digital Platform Integration Will Support Future Upside
Analysts have slightly reduced their fair value estimate for Celcomdigi Berhad to MYR4.92 from MYR4.93, reflecting updated assumptions around revenue growth, profit margins and future P/E levels. What's in the News Celcomdigi issued earnings guidance for fiscal 2026, indicating expectations for EBIT to record low single digit growth.Mise à jour du récit • Mar 10
CDB: New CEO And Digital Platform Integration Will Support Future Upside
Analysts have lifted their price target for Celcomdigi Berhad by MYR0.00 to reflect slightly higher revenue growth assumptions of 3.61% and a modestly stronger profit margin expectation of 18.44%, while keeping the discount rate and future P/E broadly in line with previous estimates. What's in the News The company issued earnings guidance for fiscal 2026, indicating EBIT is expected to see low single digit growth (Corporate guidance).Mise à jour du récit • Feb 22
CDB: Long Dated Spectrum And New CEO Will Support Future Upside
Analysts have trimmed their price target for Celcomdigi Berhad to MYR4.93 from MYR5.12 as they factor in updated assumptions for revenue growth, profit margins, and a slightly lower future P/E multiple. What's in the News Company issues earnings guidance for fiscal 2026, indicating expectations for low single digit EBIT growth for the year (Corporate guidance).Article d’analyse • Feb 13
Celcomdigi Berhad Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now
Celcomdigi Berhad ( KLSE:CDB ) last week reported its latest yearly results, which makes it a good time for investors...
Mise à jour du récit • Feb 08
CDB: Future Spectrum Access And Dividends Will Support Long Term Upside
Analysts have slightly revised their fair value estimate for Celcomdigi Berhad from RM3.94 to RM3.93, reflecting marginally lower assumptions for revenue growth, profit margin and future P/E, partially offset by a modestly reduced discount rate. What's in the News Comviva launched a next generation Digital Distribution Management System for CelcomDigi, consolidating multiple legacy systems into a single platform that supports mission critical sales and distribution processes across online, direct, and indirect channels, with integrations across roughly 300 touchpoints and tens of thousands of partners, outlets, and users (Client Announcements).Mise à jour du récit • Jan 23
CDB: Future Spectrum Assignments And Dividends Will Support Long Term Upside
Analysts have lifted their price target for Celcomdigi Berhad to RM3.94 from RM3.94, citing updated assumptions that include slightly higher projected revenue growth and a marginally lower profit margin while keeping the future P/E broadly unchanged. What's in the News CelcomDigi and its wholly owned subsidiaries accepted spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1,800MHz band and 2x20MHz in the 2,600MHz band, effective from 30 November 2025 (Key Developments).Mise à jour du récit • Jan 08
CDB: Long Dated Spectrum Assignments Will Support Stronger Future Upside
Analysts have nudged their fair value estimate for Celcomdigi Berhad higher from RM5.01 to about RM5.12. This reflects updated assumptions around discount rates, revenue growth, profit margins and a higher future P/E multiple in their models.Article d’analyse • Jan 05
Is There An Opportunity With Celcomdigi Berhad's (KLSE:CDB) 38% Undervaluation?
Key Insights The projected fair value for Celcomdigi Berhad is RM5.25 based on 2 Stage Free Cash Flow to Equity Current...Mise à jour du récit • Dec 17
CDB: Future Spectrum Capacity And Dividends Will Support Stronger Long Term Share Price
Analysts have slightly lowered their price target for Celcomdigi Berhad, trimming fair value from MYR 3.98 to MYR 3.94 as they factor in modestly softer revenue growth expectations, partly offset by improving profit margin forecasts and a lower implied future P/E multiple. What's in the News Accepted long term spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1800MHz band and 2x20MHz in the 2600MHz band, effective from 30 November 2025 and running to June 2032 and June 2027 respectively (company announcement) Committed MYR 292.5 million in upfront price component payments to the MCMC for the new spectrum and cumulative annual payments totaling MYR 120 million over the assignment periods, supporting network capacity and service quality (company announcement) Declared a third interim tax exempt single tier dividend of 3.6 sen per ordinary share for the financial year ending 31 December 2025, with ex dividend date on 9 December 2025, lodgment date on 10 December 2025, and payment date on 23 December 2025 (company announcement) Valuation Changes Fair Value: Trimmed slightly from MYR 3.98 to MYR 3.94, reflecting a marginally more conservative valuation.Article d’analyse • Dec 12
Celcomdigi Berhad's (KLSE:CDB) Share Price Matching Investor Opinion
Celcomdigi Berhad's ( KLSE:CDB ) price-to-earnings (or "P/E") ratio of 29.3x might make it look like a strong sell...Mise à jour du récit • Dec 03
CDB: Future Spectrum Capacity Will Support Stronger Long Term Share Price
Analysts have nudged their price target for Celcomdigi Berhad slightly higher to approximately RM3.98 from RM3.98, citing a modest improvement in long term valuation multiples despite marginal trims to revenue growth and profit margin assumptions. What's in the News Accepted new spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1800MHz band and 2x20MHz in the 2600MHz band, effective 30 November 2025, to support network capacity and service quality (MCMC assignment).Mise à jour du récit • Nov 19
CDB: Increased Revenue Growth and Future Earnings Will Drive Share Price Higher
Analysts have slightly reduced their price target for Celcomdigi Berhad from RM3.99 to RM3.98. This reflects modest adjustments in projected discount rates, revenue growth, and profit margins.Article d’analyse • Oct 29
We Think Celcomdigi Berhad (KLSE:CDB) Can Stay On Top Of Its Debt
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...Mise à jour du récit • Oct 09
Completion Of Network Integration Will Boost Operational Efficiency And Service Quality
Analysts have revised their fair value estimate for Celcomdigi Berhad slightly downward from RM4.01 to RM3.99, citing modest decreases in projected revenue growth despite steady margins and profit expectations. What's in the News Mr. Albern Murty, Deputy Chief Executive Officer, will assume the additional role of Acting Chief Executive Officer effective 1 September 2025.Article d’analyse • Oct 02
Celcomdigi Berhad's (KLSE:CDB) Intrinsic Value Is Potentially 28% Above Its Share Price
Key Insights Celcomdigi Berhad's estimated fair value is RM4.72 based on 2 Stage Free Cash Flow to Equity Celcomdigi...Article d’analyse • Aug 13
With Celcomdigi Berhad (KLSE:CDB) It Looks Like You'll Get What You Pay For
KLSE:CDB 1 Year Share Price vs Fair Value Explore Celcomdigi Berhad's Fair Values from the Community and select yours...Article d’analyse • Jul 22
Is Celcomdigi Berhad (KLSE:CDB) Using Too Much Debt?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Nouveau récit • Feb 09
Commitment To Sustainable Dividend Policy Signals Strong Future Cash Flow Management
Strong growth in key segments and successful integration from the merger could drive revenue growth and improve net margins.Ventilation des recettes et des dépenses
Ventilation des recettes et des dépenses
Comment Celcomdigi Berhad gagne et dépense de l'argent. Sur la base des derniers bénéfices déclarés, sur une base LTM.
Historique des gains et des recettes
| Date | Recettes | Les revenus | Dépenses G+A | Dépenses de R&D |
|---|---|---|---|---|
| 31 Mar 26 | 13,024 | 1,548 | 1,372 | 0 |
| 31 Dec 25 | 13,029 | 1,514 | 1,436 | 0 |
| 30 Sep 25 | 12,862 | 1,322 | 1,211 | 0 |
| 30 Jun 25 | 12,867 | 1,418 | 1,198 | 0 |
| 31 Mar 25 | 12,788 | 1,385 | 1,201 | 0 |
| 31 Dec 24 | 12,754 | 1,378 | 1,152 | 0 |
| 30 Sep 24 | 12,797 | 1,655 | 964 | 0 |
| 30 Jun 24 | 12,761 | 1,673 | 921 | 0 |
| 31 Mar 24 | 12,778 | 1,611 | 1,227 | 0 |
| 31 Dec 23 | 12,791 | 1,552 | 984 | 0 |
| 30 Sep 23 | 11,648 | 1,245 | 1,268 | 0 |
| 30 Jun 23 | 10,065 | 1,053 | 1,063 | 0 |
| 31 Mar 23 | 8,475 | 930 | 503 | 0 |
| 31 Dec 22 | 6,802 | 848 | 503 | 0 |
| 30 Sep 22 | 6,204 | 1,025 | 434 | 0 |
| 30 Jun 22 | 6,256 | 1,074 | 434 | 0 |
| 31 Mar 22 | 6,333 | 1,133 | 434 | 0 |
| 31 Dec 21 | 6,361 | 1,162 | 434 | 0 |
| 30 Sep 21 | 6,334 | 1,138 | 426 | 0 |
| 30 Jun 21 | 6,333 | 1,146 | 426 | 0 |
| 31 Mar 21 | 6,165 | 1,154 | 426 | 0 |
| 31 Dec 20 | 6,172 | 1,221 | 426 | 0 |
| 30 Sep 20 | 6,288 | 1,284 | 511 | 0 |
| 30 Jun 20 | 6,267 | 1,319 | 511 | 0 |
| 31 Mar 20 | 6,365 | 1,423 | 511 | 0 |
| 31 Dec 19 | 6,314 | 1,433 | 511 | 0 |
| 30 Sep 19 | 6,311 | 1,468 | 846 | 0 |
| 30 Jun 19 | 6,350 | 1,504 | 846 | 0 |
| 31 Mar 19 | 6,420 | 1,496 | 846 | 0 |
| 31 Dec 18 | 6,547 | 1,541 | 846 | 0 |
| 30 Sep 18 | 6,517 | 1,523 | 956 | 0 |
| 30 Jun 18 | 6,487 | 1,515 | 956 | 0 |
| 31 Mar 18 | 6,421 | 1,490 | 956 | 0 |
| 31 Dec 17 | 6,361 | 1,477 | 956 | 0 |
| 30 Sep 17 | 6,386 | 1,491 | 928 | 0 |
| 30 Jun 17 | 6,434 | 1,545 | 928 | 0 |
| 31 Mar 17 | 6,538 | 1,607 | 928 | 0 |
| 31 Dec 16 | 6,616 | 1,633 | 928 | 0 |
| 30 Sep 16 | 6,666 | 1,640 | 840 | 0 |
| 30 Jun 16 | 6,718 | 1,599 | 840 | 0 |
| 31 Mar 16 | 6,781 | 1,642 | 840 | 0 |
| 31 Dec 15 | 6,914 | 1,723 | 840 | 0 |
| 30 Sep 15 | 6,995 | 1,900 | 775 | 0 |
| 30 Jun 15 | 7,078 | 1,991 | 775 | 0 |
Des revenus de qualité: CDB a des bénéfices de haute qualité.
Augmentation de la marge bénéficiaire: Les marges bénéficiaires nettes actuelles de CDB sont plus élevées que l'année dernière CDB. (11.9%) sont plus élevées que l'année dernière (10.8%).
Analyse des flux de trésorerie disponibles par rapport aux bénéfices
Analyse de la croissance passée des bénéfices
Tendance des revenus: Les bénéfices de CDB ont augmenté de 8.3% par an au cours des 5 dernières années.
Accélération de la croissance: La croissance des bénéfices de CDB au cours de l'année écoulée ( 11.7% ) dépasse sa moyenne sur 5 ans ( 8.3% par an).
Bénéfices par rapport au secteur d'activité: La croissance des bénéfices CDB au cours de l'année écoulée ( 11.7% ) a dépassé celle du secteur Wireless Telecom 8.3%.
Rendement des fonds propres
ROE élevé: Le retour sur capitaux propres de CDB ( 9.8% ) est considéré comme faible.
Rendement des actifs
Rendement des capitaux employés
Découvrir des entreprises performantes dans le passé
Analyse de l'entreprise et données financières
| Données | Dernière mise à jour (heure UTC) |
|---|---|
| Analyse de l'entreprise | 2026/05/28 12:22 |
| Cours de l'action en fin de journée | 2026/05/28 00:00 |
| Les revenus | 2026/03/31 |
| Revenus annuels | 2025/12/31 |
Sources de données
Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.
| Paquet | Données | Cadre temporel | Exemple de source américaine * |
|---|---|---|---|
| Finances de l'entreprise | 10 ans |
| |
| Estimations consensuelles des analystes | +3 ans |
|
|
| Prix du marché | 30 ans |
| |
| Propriété | 10 ans |
| |
| Gestion | 10 ans |
| |
| Principaux développements | 10 ans |
|
* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.
Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.
Modèle d'analyse et flocon de neige
Les détails du modèle d’analyse utilisé pour générer ce rapport sont disponibles sur notre page Github; nous proposons également des guides expliquant comment utiliser nos rapports et des tutoriels sur Youtube.
Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.
Indicateurs de l'industrie et du secteur
Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.
Sources des analystes
Celcomdigi Berhad est couverte par 34 analystes. 21 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.
| Analyste | Institution |
|---|---|
| Chee Chow | Affin Hwang Investment Bank |
| Anand Ramachandran | Barclays |
| Yi Ching Low | Berjaya Securities Sdn Bhd. |