Kakao Corp.

KOSE:A035720 Rapport sur les actions

Capitalisation boursière : ₩16.6t

Kakao Croissance future

Future contrôle des critères 1/6

Kakao devrait augmenter ses bénéfices et son chiffre d'affaires de 19.8% et de 6.9% par an respectivement. Le BPA devrait croître de de 18.1% par an. Le rendement des capitaux propres devrait être 6.7% dans 3 ans.

Informations clés

19.8%

Taux de croissance des bénéfices

18.11%

Taux de croissance du BPA

Interactive Media and Services croissance des bénéfices14.3%
Taux de croissance des recettes6.9%
Rendement futur des capitaux propres6.68%
Couverture par les analystes

Good

Dernière mise à jour17 Jun 2026

Mises à jour récentes de la croissance future

Recent updates

Mise à jour du récit • Jun 06

A035720: Upcoming Capital Injections Will Support Stronger Profitability Outlook

Analysts have trimmed Kakao's implied fair value only slightly, from about ₩70,556 to around ₩69,815. This points to updated assumptions that include modestly higher revenue growth, a wider profit margin and a somewhat lower future P/E multiple.
Mise à jour du récit • May 23

A035720: Upcoming Capital Injections Will Support Future Upside Potential

Analysts have trimmed Kakao's fair value estimate from ₩76,115 to ₩70,556, reflecting updated views on slightly softer revenue growth and profit margins, along with a modestly higher discount rate, even as future P/E assumptions remain broadly similar. What's in the News Board meeting scheduled for February 23, 2026, to review finalized terms and conditions for a KRW 45,100,000,000 portion of a broader investment plan (Key Developments).
Mise à jour du récit • May 02

A035720: Upcoming Capital Inflows And Dividend Policy Will Support Bullish Outlook

Analysts have trimmed Kakao's fair value estimate from ₩59,666 to ₩59,000, as they now expect lower revenue growth and profit margins, along with a higher assumed discount rate and future P/E multiple. What's in the News Kakao's board plans to meet on February 23, 2026 to review finalized terms and conditions for a KRW 45.1b portion of a total investment (Key Developments).
Mise à jour du récit • Apr 17

A035720: Dividend Initiation And Capital Raise Will Support Future Upside

Analysts have kept Kakao's fair value estimate steady at ₩90,000. They explained that the unchanged price targets reflect offsetting shifts in inputs, including a slightly higher discount rate, higher projected revenue growth and profit margins, and a lower assumed future P/E multiple.
Mise à jour du récit • Apr 03

A035720: New Capital Raise And Dividend Policy Will Support Future Upside

Analysts have adjusted their Kakao price target slightly lower from about ₩76,667 to around ₩76,115, reflecting updated assumptions on discount rates, revenue growth, profit margins and future P/E, which they see as better aligned with current forecasts. What's in the News Kakao has scheduled a board meeting on March 17, 2026 to finalize specific terms for part of a new share issuance under the 2nd capital increase to other investors, involving KRW 3.0b in convertible preferred shares to GS Assemble Fund, with an expected payment date of March 20, 2026, subject to procedural progress (Key Developments).
Mise à jour du récit • Mar 20

A035720: Future Capital Raise And Dividend Policy Will Support Bullish Outlook

Analysts have reduced their Kakao fair value estimate from ₩61,562 to ₩59,667, reflecting higher discount rates together with stronger assumptions for revenue growth, profit margins, and a lower future P/E. What's in the News Kakao plans a board meeting on March 17, 2026 to finalize specific terms for part of a new share issuance under the 2nd capital increase to other investors.
Mise à jour du récit • Mar 06

A035720: Dividend Introduction And Margin Improvement Will Support Future Upside

Analysts are maintaining Kakao's fair value estimate at ₩90,000. This updated view is guided by a slightly higher discount rate, a modestly lower revenue growth assumption, and a small uplift in profit margin and future P/E expectations.
Mise à jour du récit • Feb 20

A035720: Higher Future P/E Multiple Will Support Margin Recovery And Upside

Analysts have adjusted their fair value estimate for Kakao to ₩90,000 from ₩88,000, reflecting updated assumptions on the discount rate, revenue growth, profit margins, and a higher future P/E multiple. What's in the News Kakao Corp.
Mise à jour du récit • Feb 06

A035720: External Investment Review Will Support Higher Margins And Future Upside

Analysts are holding Kakao's fair value estimate steady at ₩88,000, with a slightly higher discount rate, slightly lower revenue growth, and slightly higher profit margin and future P/E assumptions shaping the latest price target view. What's in the News A board meeting is scheduled for November 19, 2025, to review the purpose of an external investment, the overall transaction structure, and the transaction price (Key Developments).
Mise à jour du récit • Jan 22

A035720: Fair Outlook As Q4 Trends And Board Review Will Guide Expectations

Analysts have lifted their fair value estimate for Kakao from ₩57,984 to ₩61,562 as they incorporate slightly adjusted assumptions for the discount rate, revenue growth, profit margins, and future P/E into their updated models. What's in the News Kakao has scheduled a board meeting for Nov 19, 2025 to review the purpose of an external investment, the transaction structure, the transaction price, and other related matters (Key Developments).
Mise à jour du récit • Jan 08

A035720: Fair Outlook As Q4 Advertising And Board Review Will Shape Expectations

Analysts now see Kakao’s fair value at ₩57,984, up from ₩53,712. This reflects adjusted views on revenue growth, profit margins and future P/E assumptions.
Mise à jour du récit • Dec 25

A035720 External Investment Review And Q4 Guidance Will Support Improved Profitability

Analysts have lifted their price target on Kakao by ₩0 to ₩88,000, citing slightly stronger projected revenue growth, higher expected profit margins, and a modestly lower forward P/E multiple that together support a more favorable risk-reward profile despite a higher discount rate. What's in the News Kakao's board has scheduled a meeting for November 19, 2025, to review the purpose of an external investment, overall transaction structure, pricing, and related matters (board meeting filing).
Mise à jour du récit • Dec 11

A035720: Upcoming Investment Review And Earnings Momentum Will Support Future Upside

Analysts have modestly adjusted their price target on Kakao upward to ₩76,666.67, reflecting slightly lower perceived risk, a stable long term growth and margin outlook, and a marginally lower future P E expectation. What's in the News Board meeting scheduled for November 19, 2025, to review an external investment, including purpose, transaction structure, pricing, and related matters (company filing) New earnings guidance for the fourth quarter of 2025 targets comfortable double-digit year-over-year growth in Talk Biz advertising revenue, with overall revenue growth expected to accelerate on deferred transactions and year-end seasonality (company guidance) Valuation Changes The fair value estimate remains unchanged at approximately ₩76,666.67 per share, indicating no material revision to the intrinsic value assessment.
Mise à jour du récit • Nov 27

A035720: Rising Profit Margins And Lower P/E To Drive Future Upside

Narrative Update on Kakao: Analyst Price Target Revision Analysts have raised Kakao's fair value estimate from 75,250 KRW to 76,666.67 KRW. This revision reflects improved profit margin expectations and a lower anticipated future price-to-earnings ratio, even though revenue growth forecasts have been moderated.
Mise à jour du récit • Nov 08

A035720: Modest Revenue Gains And Higher Multiple Will Drive Future Upside

Kakao Analyst Price Target Raised on Expectations of Modest Growth Analysts have increased Kakao's fair value estimate by ₩1,000 to ₩75,250, citing slightly higher projected revenue growth, even though there is a minor decrease in the expected profit margin. Valuation Changes The Fair Value Estimate has risen slightly, increasing from ₩74,250 to ₩75,250.
Mise à jour du récit • Sep 24

Advanced AI And Fintech Expansion Will Transform Digital Engagement

Kakao's valuation metrics, including net profit margin and discount rate, showed only marginal improvement, resulting in an almost unchanged consensus analyst price target, which increased slightly from ₩73,500 to ₩74,250. Valuation Changes Summary of Valuation Changes for Kakao The Consensus Analyst Price Target remained effectively unchanged, moving only marginally from ₩73500 to ₩74250.
Mise à jour du récit • Aug 08

Advanced AI And Fintech Expansion Will Transform Digital Engagement

Upward revisions in both Kakao's net profit margin and consensus revenue growth forecasts have driven the analyst price target higher from ₩63,554 to ₩68,768. What's in the News Kakao Corp.
User avatar
Nouveau récit • Nov 18

Unlocking Growth And Innovation Through Personalized AI, Healthcare Expansion, And Enhanced User Engagement

Kakao's focus on user engagement and AI-driven services could enhance revenue streams and profit potential through targeted advertising and differentiated offerings.

Prévisions de croissance des bénéfices et des revenus

KOSE:A035720 - Estimations futures des analystes et données financières antérieures (KRW Millions )
DateRecettesLes revenusFlux de trésorerie disponibleCash from OpMoy. Nombre d'analystes
12/31/20289,919,347981,9771,645,5802,058,64620
12/31/20279,192,830813,3961,330,7201,839,54427
12/31/20268,326,535670,2901,229,8771,576,98121
3/31/20268,293,339520,002939,5791,499,240N/A
12/31/20258,099,148500,367823,5091,404,763N/A
9/30/20257,812,166323,469710,9851,207,132N/A
6/30/20257,646,983304,328840,4101,241,709N/A
3/31/20257,623,569244,371647,4661,122,887N/A
12/31/20247,864,033106,328783,5311,250,459N/A
9/30/20247,913,153-830,749888,8211,476,730N/A
6/30/20248,003,226-915,669910,8141,570,293N/A
3/31/20247,921,583-961,027736,4281,478,215N/A
12/31/20237,557,002-1,012,551630,7201,341,098N/A
9/30/20237,024,522-20,067387,1661,048,591N/A
6/30/20236,871,74765,405360,5211,044,107N/A
3/31/20236,770,80777,086243,752853,792N/A
12/31/20226,798,7421,358,019134,841678,376N/A
9/30/20226,892,2881,549,079554,3891,016,415N/A
6/30/20226,774,3712,221,867528,354858,349N/A
3/31/20226,304,2522,465,914852,4961,115,788N/A
12/31/20215,910,5131,387,3141,013,9511,306,572N/A
9/30/20215,500,6651,122,172777,1231,066,961N/A
6/30/20214,860,322470,575826,7091,178,814N/A
3/31/20214,460,980298,677712,236989,278N/A
12/31/20204,071,392151,601707,335971,096N/A
9/30/20203,769,255-82,071675,650878,233N/A
6/30/20203,451,994-153,880605,042744,034N/A
3/31/20203,232,176-254,866668,463824,446N/A
12/31/20193,070,111-304,815N/A752,667N/A
9/30/20192,895,867121,034N/A776,139N/A
6/30/20192,711,98581,952N/A632,933N/A
3/31/20192,567,88461,544N/A488,020N/A
12/31/20182,416,99247,886N/A491,470N/A
9/30/20182,288,33260,379N/A374,441N/A
6/30/20182,204,45275,799N/A351,660N/A
3/31/20182,083,96168,736N/A419,212N/A
12/31/20171,972,326108,597N/A371,927N/A
9/30/20171,881,481120,522N/A389,229N/A
6/30/20171,757,459100,683N/A355,843N/A
3/31/20171,665,53698,213N/A322,907N/A
12/31/20161,464,23357,674N/A317,259N/A
9/30/20161,252,09245,234N/A216,341N/A
6/30/20161,090,28146,023N/A185,160N/A
3/31/2016940,24457,745N/A185,673N/A
12/31/2015932,15275,666N/A162,217N/A
9/30/2015944,500116,571N/A221,404N/A
6/30/2015803,185127,596N/A256,055N/A

Prévisions de croissance des analystes

Taux de revenus par rapport au taux d'épargne: La croissance des bénéfices prévue de A035720 ( 19.8% par an) est supérieure au taux d'épargne ( 3.1% ).

Bénéfices vs marché: Les bénéfices de A035720 ( 19.8% par an) devraient croître plus lentement que le marché KR ( 33.9% par an).

Croissance élevée des bénéfices: Les bénéfices de A035720 devraient augmenter, mais pas de manière significative.

Chiffre d'affaires vs marché: Le chiffre d'affaires de A035720 ( 6.9% par an) devrait croître plus lentement que le marché de KR ( 16.9% par an).

Croissance élevée des revenus: Le chiffre d'affaires de A035720 ( 6.9% par an) devrait croître plus lentement que 20% par an.

Prévisions de croissance du bénéfice par action

Rendement futur des capitaux propres

ROE futur: Le retour sur capitaux propres de A035720 devrait être faible dans 3 ans ( 6.7 %).

Découvrir les entreprises en croissance

7D

1Y

7D

1Y

7D

1Y

Analyse de l'entreprise et données financières

DonnéesDernière mise à jour (heure UTC)
Analyse de l'entreprise2026/06/21 03:32
Cours de l'action en fin de journée2026/06/19 00:00
Les revenus2026/03/31
Revenus annuels2025/12/31

Sources de données

Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.

PaquetDonnéesCadre temporelExemple de source américaine *
Finances de l'entreprise10 ans
  • Compte de résultat
  • Tableau des flux de trésorerie
  • Bilan
Estimations consensuelles des analystes+3 ans
  • Prévisions financières
  • Objectifs de prix des analystes
Prix du marché30 ans
  • Cours des actions
  • Dividendes, scissions et actions
Propriété10 ans
  • Actionnaires principaux
  • Délits d'initiés
Gestion10 ans
  • L'équipe dirigeante
  • Conseil d'administration
Principaux développements10 ans
  • Annonces de l'entreprise

* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.

Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.

Modèle d'analyse et flocon de neige

Les détails du modèle d'analyse utilisé pour générer ce rapport sont disponibles sur notre page Github, nous proposons également des guides pour apprendre à utiliser nos rapports et des tutoriels sur YouTube.

Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.

Indicateurs de l'industrie et du secteur

Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.

Sources des analystes

Kakao Corp. est couverte par 38 analystes. 27 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.

AnalysteInstitution
Seyon ParkBarclays
Min-joo KangBernstein
A-Hyung ChoBofA Global Research