Pandora A/S

CPSE:PNDORA Rapport sur les actions

Capitalisation boursière : DKK 39.3b

Pandora Résultats passés

Passé contrôle des critères 2/6

Pandora a connu une croissance annuelle moyenne de ses bénéfices de 7.3%, tandis que le secteur Luxury a vu ses bénéfices augmenter de en hausse à 5.6% par an. Les revenus ont augmenté de en hausse à un taux moyen de 9.2% par an. Le rendement des capitaux propres de Pandora est 126.4% et ses marges nettes sont de 15.7%.

Informations clés

7.29%

Taux de croissance des bénéfices

13.17%

Taux de croissance du BPA

Luxury Croissance de l'industrie13.83%
Taux de croissance des recettes9.21%
Rendement des fonds propres126.42%
Marge nette15.73%
Prochaine mise à jour des résultats13 Aug 2026

Mises à jour récentes des performances passées

Recent updates

Mise à jour du récit May 14

PNDORA: Higher 2026 Dividend And Stable Margins Will Support Bullish Repricing

Pandora's analyst price target has shifted from about DKK1,063 to roughly DKK1,015. Analysts point to updated views on discount rates, revenue growth, profit margins and future P/E assumptions as the key drivers of this recalibration.
Article d’analyse May 08

Pandora A/S (CPH:PNDORA) Just Released Its First-Quarter Earnings: Here's What Analysts Think

Shareholders of Pandora A/S ( CPH:PNDORA ) will be pleased this week, given that the stock price is up 12% to kr.541...
Mise à jour du récit Apr 28

PNDORA: Higher Future P/E Will Sustain Cautious View On Earnings Quality

Analysts have kept Pandora's DKK 365.00 price target unchanged, citing relatively stable assumptions for discount rate, revenue growth, profit margin and future P/E as the basis for maintaining their view. What's in the News Pandora A/S approved an amendment to article 7.3 of its Articles of Association at the AGM held on 11 March 2026, following an earlier proposal ahead of the meeting (AGM documents).
Mise à jour du récit Apr 14

PNDORA: Higher Future P/E Assumptions Will Sustain Cautious Stance On Earnings Multiple

Pandora's analyst price target has shifted from DKK 340 to DKK 365, with analysts citing adjusted assumptions for revenue growth, discount rate, profit margin and future P/E to support the new view. What's in the News Pandora shareholders approved an amendment to article 7.3 of the Articles of Association at the AGM held on 11 March 2026, updating the company bylaws (AGM 11 March 2026).
Mise à jour du récit Mar 31

PNDORA: Elevated EBIT Margin Expectations Will Sustain Cautious View On Earnings Multiple

Pandora's analyst price target remains at DKK 340, with analysts pointing to slightly adjusted assumptions around discount rate, revenue growth, profit margin and future P/E as justification for keeping the target unchanged. What's in the News Pandora's AGM held on 11 March 2026 approved an amendment to article 7.3 of the Articles of Association, following an earlier proposal ahead of the meeting (company AGM documentation).
Mise à jour du récit Mar 17

PNDORA: Lower Margin Guidance Will Drive Cautious Expectations For Future Earnings Multiple

Pandora's analyst price target has shifted from DKK 510 to DKK 340, with analysts citing updated assumptions for revenue growth, profit margins, discount rate and future P/E as the key drivers of this change. What's in the News Pandora A/S announced preliminary results for Q4 and full year 2025, with expected Q4 revenue of DKK 11.9b and operating profit of DKK 4.0b, and full year 2025 revenue of DKK 32.5b and operating profit of DKK 7.8b, with group EBIT margin for 2025 expected to be around 24% (Key Developments).
Mise à jour du récit Mar 03

PNDORA: Strong Dividend Outlook And Solid Margins Will Support Bullish Repricing

Analysts have trimmed their price target for Pandora from DKK 1,110 to DKK 1,063 as they factor in a slightly higher discount rate, more cautious revenue growth assumptions, a lower profit margin outlook, and a reduced future P/E multiple. What's in the News Pandora has proposed amending article 7.3 of its Articles of Association at the AGM scheduled for 11 March 2026, which could affect how certain corporate decisions are governed (Key Developments).
Mise à jour du récit Feb 16

PNDORA: Dividend Growth And Strong Margins Will Sustain Confidence Beyond 2025

Analysts have trimmed their price target on Pandora from DKK 962.71 to DKK 636.56. This reflects updated views on fair value, discount rate, revenue growth, profit margin and future P/E assumptions.
Article d’analyse Feb 09

Pandora (CPH:PNDORA) Is Increasing Its Dividend To DKK22.00

Pandora A/S ( CPH:PNDORA ) has announced that it will be increasing its dividend from last year's comparable payment on...
Mise à jour du récit Feb 02

PNDORA: Strong 2025 EBIT Margin Guidance Will Underpin Bullish Repricing

Analysts have adjusted their price target for Pandora from €1,570 to about €1,110. This reflects updated assumptions for fair value, a higher discount rate, more moderate revenue growth, slightly lower profit margins, and a modestly higher future P/E multiple.
Article d’analyse Jan 20

The Market Doesn't Like What It Sees From Pandora A/S' (CPH:PNDORA) Earnings Yet As Shares Tumble 26%

To the annoyance of some shareholders, Pandora A/S ( CPH:PNDORA ) shares are down a considerable 26% in the last month...
Mise à jour du récit Jan 19

PNDORA: Lower Margin Outlook Will Shape Measured Expectations For Future Earnings Multiple

Analysts now see Pandora's fair value at €510, down from €630. They cite modestly lower revenue growth and profit margin assumptions, along with a slightly higher discount rate and a trimmed future P/E estimate.
Mise à jour du récit Jan 05

PNDORA: Lower Margin Outlook Will Likely Pressure Future Earnings Multiple

Analysts have revised their price target for Pandora from €700.00 to €630.00, citing updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E as the key drivers of the change. What's in the News Pandora A/S maintained its earnings guidance for 2025, keeping organic growth expectations at 7 to 8% for the year.
Article d’analyse Dec 31

Are Investors Undervaluing Pandora A/S (CPH:PNDORA) By 35%?

Key Insights Using the 2 Stage Free Cash Flow to Equity, Pandora fair value estimate is kr.1,082 Current share price of...
Mise à jour du récit Dec 18

PNDORA: Margin Discipline And New Leadership Will Sustain Confidence Beyond 2025

Analysts have trimmed their price target on Pandora by approximately 3 percent. This reflects slightly lower forecasts for fair value, revenue growth, profit margins, and future valuation multiples, despite maintaining a broadly constructive outlook on the business.
Article d’analyse Dec 06

Should You Think About Buying Pandora A/S (CPH:PNDORA) Now?

Pandora A/S ( CPH:PNDORA ), is not the largest company out there, but it saw significant share price movement during...
Mise à jour du récit Dec 04

PNDORA: Margin Strength And Leadership Transition Will Support Confidence Beyond 2025

Analysts have nudged their price target on Pandora slightly lower, from approximately $1,011 to $996. This reflects marginally higher discount rate assumptions and slightly softer expectations for long term revenue growth and profit margins, while still assuming a broadly stable future earnings multiple.
Mise à jour du récit Nov 20

PNDORA: Margin Resilience And Leadership Change Will Drive Confidence Through 2025

Pandora Price Target Revised Downward Amid Mixed Financial Metrics Analysts have lowered Pandora's fair value estimate by approximately $26 to $1,011, as they weigh slightly higher expected revenue growth against a reduced profit margin outlook and an increased discount rate. What's in the News Pandora has maintained its 2025 earnings guidance, forecasting 7-8% organic growth and an EBIT margin of approximately 24% (Key Developments).
Mise à jour du récit Nov 05

PNDORA: Leadership Transition Will Support Steady Margin Performance Through 2025

Pandora's analyst price target has been lowered slightly from DKK 1,050 to DKK 1,037. Analysts cite more moderate expectations for revenue growth and profitability as the primary drivers.
Article d’analyse Oct 24

Here's Why We Think Pandora (CPH:PNDORA) Might Deserve Your Attention Today

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
Mise à jour du récit Oct 22

Analyst Lowers Pandora Price Target as Leadership Changes and Valuation Metrics Shift

Pandora's analyst price target has been adjusted downward by approximately DKK 7 to DKK 1,050, as analysts cite slight softening in profit margin assumptions, partially offset by expectations of stronger revenue growth. What's in the News Pandora CEO Alexander Lacik will retire at the 2026 annual general meeting after nearly seven years.
Mise à jour du récit Oct 08

Jewelry Transformation Will Unlock Global Market Opportunities

Analysts have revised Pandora's price target downward from $1,105.83 to $1,057.00, citing slightly lower projected revenue growth and profit margins as key factors behind the adjustment. What's in the News Pandora CEO Alexander Lacik will retire at the next annual general meeting in March 2026, after nearly seven years in the role.
Mise à jour du récit Sep 23

Jewelry Transformation Will Unlock Global Market Opportunities

Pandora's consensus price target has been revised down as analysts note a slight decline in net profit margin alongside a moderate rise in the forward P/E multiple, leading to a new fair value estimate of DKK1106. What's in the News Pandora to hold a special shareholders meeting to consider electing a new Board member and granting authority to the meeting chair.
Article d’analyse Sep 23

Are Investors Undervaluing Pandora A/S (CPH:PNDORA) By 41%?

Key Insights Using the 2 Stage Free Cash Flow to Equity, Pandora fair value estimate is kr.1,452 Pandora is estimated...
Mise à jour du récit Aug 29

Jewelry Transformation Will Unlock Global Market Opportunities

Pandora's consensus price target saw a marginal decrease to DKK1138, primarily as the slight uptick in forward P/E to 14.49x was not accompanied by any improvement in revenue growth expectations. What's in the News Pandora to hold a Special/Extraordinary Shareholders Meeting to consider electing a new Board member and granting authority to the chair of the General Meeting.
Article d’analyse Jul 29

What Does Pandora A/S's (CPH:PNDORA) Share Price Indicate?

Pandora A/S ( CPH:PNDORA ) saw a double-digit share price rise of over 10% in the past couple of months on the CPSE...
Article d’analyse Jul 16

Pandora (CPH:PNDORA) Looks To Prolong Its Impressive Returns

Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Firstly, we'll want...
Article d’analyse Jul 04

Pandora (CPH:PNDORA) Seems To Use Debt Quite Sensibly

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Article d’analyse Jun 22

A Look At The Intrinsic Value Of Pandora A/S (CPH:PNDORA)

Key Insights The projected fair value for Pandora is kr.1,386 based on 2 Stage Free Cash Flow to Equity Current share...
Article d’analyse May 29

Does Pandora (CPH:PNDORA) Deserve A Spot On Your Watchlist?

For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
Nouveau récit Apr 30

The accessible-luxury jewelry brand Pandora posted 8% same-store sales growth in the U.S. last year.

U.S. jewelry sales advanced a tepid 1.3% in 2024, driven primarily by price increases as the number of units sold dropped 1.6%, according to industry analyst Edahn Golan of Tenoris.Yet, while American
User avatar
Nouveau récit Nov 13

The Phoenix Strategy Is Elevating Brand Desirability And Driving Revenue Growth

The Phoenix strategy is transforming Pandora into a full jewelry brand, boosting brand perception and driving revenue growth through increased store traffic and market expansion.

Ventilation des recettes et des dépenses

Comment Pandora gagne et dépense de l'argent. Sur la base des derniers bénéfices déclarés, sur une base LTM.


Historique des gains et des recettes

CPSE:PNDORA Recettes, dépenses et bénéfices (DKK Millions )
DateRecettesLes revenusDépenses G+ADépenses de R&D
31 Mar 2632,3115,08217,8580
31 Dec 2532,5495,24117,9640
30 Sep 2532,6645,26218,0810
30 Jun 2532,4965,36717,8970
31 Mar 2532,1935,36317,6680
31 Dec 2431,6805,22717,3150
30 Sep 2430,5274,88816,8180
30 Jun 2429,9964,83716,3970
31 Mar 2429,1204,81615,7230
31 Dec 2328,1364,74015,0860
30 Sep 2327,1724,57614,4860
30 Jun 2326,8644,76714,0600
31 Mar 2326,6244,92313,7130
31 Dec 2226,4635,02913,4470
30 Sep 2225,6184,56713,3430
30 Jun 2225,0834,46812,8570
31 Mar 2224,5834,52712,4040
31 Dec 2123,3944,16012,0210
30 Sep 2122,2744,05010,5830
30 Jun 2121,6163,75810,7620
31 Mar 2119,3372,59010,8420
31 Dec 2019,0091,93810,8030
30 Sep 2019,0741,88511,4790
30 Jun 2019,4191,42311,3060
31 Mar 2021,2362,12411,1040
31 Dec 1921,8682,94511,0750
30 Sep 1921,8023,09510,9340
30 Jun 1922,3694,16510,7620
31 Mar 1922,4954,68310,6390
31 Dec 1822,8065,04510,5110
30 Sep 1822,5195,10010,1600
30 Jun 1822,7315,5159,8070
31 Mar 1822,7375,5669,5520
31 Dec 1722,7815,7689,1820
30 Sep 1721,7805,9158,6460
30 Jun 1721,1985,9548,3380
31 Mar 1720,7006,0807,9900
31 Dec 1620,2816,0257,8160
30 Sep 1619,3605,3077,5920
30 Jun 1618,6594,9087,4010
31 Mar 1617,9304,5976,9700
31 Dec 1516,7373,6746,3630
30 Sep 1515,0173,3065,5460
30 Jun 1513,9513,0255,0280

Des revenus de qualité: PNDORA a des bénéfices de haute qualité.

Augmentation de la marge bénéficiaire: Les marges bénéficiaires nettes actuelles de PNDORA sont inférieures à celles de l'année dernière PNDORA. (15.7%) sont inférieures à celles de l'année dernière (16.7%).


Analyse des flux de trésorerie disponibles par rapport aux bénéfices


Analyse de la croissance passée des bénéfices

Tendance des revenus: Les bénéfices de PNDORA ont augmenté de 7.3% par an au cours des 5 dernières années.

Accélération de la croissance: PNDORA a connu une croissance négative de ses bénéfices au cours de l'année écoulée, elle ne peut donc pas être comparée à sa moyenne sur 5 ans.

Bénéfices par rapport au secteur d'activité: PNDORA a enregistré une croissance négative de ses bénéfices ( -5.2% ) au cours de l'année écoulée, ce qui rend difficile la comparaison avec la moyenne du secteur Luxury ( 2% ).


Rendement des fonds propres

ROE élevé: Bien que le retour sur capitaux propres ( 126.42% ) de PNDORA soit exceptionnel, cette mesure est faussée en raison de son niveau d'endettement élevé.


Rendement des actifs


Rendement des capitaux employés


Découvrir des entreprises performantes dans le passé

Analyse de l'entreprise et données financières

DonnéesDernière mise à jour (heure UTC)
Analyse de l'entreprise2026/05/26 07:40
Cours de l'action en fin de journée2026/05/22 00:00
Les revenus2026/03/31
Revenus annuels2025/12/31

Sources de données

Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.

PaquetDonnéesCadre temporelExemple de source américaine *
Finances de l'entreprise10 ans
  • Compte de résultat
  • Tableau des flux de trésorerie
  • Bilan
Estimations consensuelles des analystes+3 ans
  • Prévisions financières
  • Objectifs de prix des analystes
Prix du marché30 ans
  • Cours des actions
  • Dividendes, scissions et actions
Propriété10 ans
  • Actionnaires principaux
  • Délits d'initiés
Gestion10 ans
  • L'équipe dirigeante
  • Conseil d'administration
Principaux développements10 ans
  • Annonces de l'entreprise

* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.

Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.

Modèle d'analyse et flocon de neige

Les détails du modèle d’analyse utilisé pour générer ce rapport sont disponibles sur notre page Github; nous proposons également des guides expliquant comment utiliser nos rapports et des tutoriels sur Youtube.

Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.

Indicateurs de l'industrie et du secteur

Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.

Sources des analystes

Pandora A/S est couverte par 34 analystes. 18 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.

AnalysteInstitution
null nullABG Sundal Collier
Mariana Horn UribeBerenberg
Luca SolcaBernstein