Heidelberg Materials AG

XTRA:HEI Rapport sur les actions

Capitalisation boursière : €28.1b

Heidelberg Materials Résultats passés

Passé contrôle des critères 5/6

Heidelberg Materials a connu une croissance annuelle moyenne de ses bénéfices de 3.1%, tandis que le secteur Basic Materials a vu ses bénéfices augmenter de en hausse à 0.9% par an. Les revenus ont augmenté de en hausse à un taux moyen de 2.8% par an. Le rendement des capitaux propres de Heidelberg Materials est 11.2% et ses marges nettes sont de 9.4%.

Informations clés

3.08%

Taux de croissance des bénéfices

5.56%

Taux de croissance du BPA

Basic Materials Croissance de l'industrie8.23%
Taux de croissance des recettes2.82%
Rendement des fonds propres11.22%
Marge nette9.36%
Prochaine mise à jour des résultats25 Feb 2027

Mises à jour récentes des performances passées

Recent updates

Mise à jour du récit Aug 13

HEI: Portfolio Review And Capital Returns Will Support Future Re Rating

Analysts have trimmed their price target for Heidelberg Materials to about €286 from €292, citing updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E that collectively point to a more measured outlook for the stock. What's in the News for Heidelberg Materials Heidelberg Materials is considering multiple options for its Indian operations, including a possible divestment of its business in the country, according to comments from the CEO on a recent earnings call.
Article d’analyse Aug 02

Heidelberg Materials AG (ETR:HEI) Second-Quarter Results: Here's What Analysts Are Forecasting For This Year

Heidelberg Materials AG ( ETR:HEI ) shareholders are probably feeling a little disappointed, since its shares fell 4.3...
Mise à jour du récit Jul 30

HEI: Efficiency Gains From Fleet Technology Rollout Will Drive Re Rating Potential

Analysts now set their price target for Heidelberg Materials at €218.90, compared with a prior fair value estimate of €225.37. This reflects updated views on modestly higher revenue growth, a slightly lower profit margin and a small adjustment to the assumed future P/E multiple.
Mise à jour du récit Jul 16

HEI: Labor Disputes And Lower P/E Expectations Will Likely Restrain Returns

Analysts have trimmed their price target for Heidelberg Materials from €156.11 to €144.39, reflecting updated assumptions around the discount rate, revenue growth, profit margin and future P/E expectations. What’s in the News for Heidelberg Materials Heidelberg Materials is facing an unfair labor practice strike at its Pittsburgh Concrete Plant, where 11 ready mix drivers represented by Local 249 are on the picket line after rejecting two contract offers that they say do not adequately address first year pay, health care, and pensions.
Mise à jour du récit Jun 22

HEI: Autonomous Quarry Rollout And Upgraded Ratings Will Support Future Re Rating

The analyst price target for Heidelberg Materials has been revised to €292 from €285, with analysts citing recent target increases and upgrades as support for the updated view. Analyst Commentary Bullish analysts covering Heidelberg Materials are highlighting recent target changes and upgrades as signs of growing confidence in the company’s outlook and execution.
Mise à jour du récit Jun 05

HEI: Record Results And Buybacks Will Drive Margin Led Re Rating Potential

Narrative Update: Heidelberg Materials The analyst price target for Heidelberg Materials has been adjusted slightly, with a modest change framed around a mix of recent target increases and a downgrade, as analysts weigh updated expectations for revenue growth, profit margins, and future P/E assumptions. Analyst Commentary Recent research on Heidelberg Materials shows a split in views, with some analysts lifting targets or upgrading the stock and another trimming the target price.
Mise à jour du récit May 21

HEI: Quarry Autonomy And Margin Conviction Will Drive Re Rating Potential

Narrative Update: Heidelberg Materials The analyst price target for Heidelberg Materials has been adjusted slightly to about €226. This reflects a blend of recent target increases and upgrades alongside at least one target cut, as analysts update their views on the stock.
Mise à jour du récit May 04

HEI: Medium Term Margin Conviction Will Drive Re Rating Potential

Narrative Update on Heidelberg Materials The analyst price target for Heidelberg Materials has remained at €225.74, with recent research citing mixed moves in individual broker targets and a wave of upgrades as analysts reassess the stock following the recent selloff. Analyst Commentary Recent research on Heidelberg Materials reflects a mix of optimism and caution, with several firms adjusting ratings and price targets following the recent selloff and reassessments of valuation and execution risks.
Mise à jour du récit Apr 20

HEI: Medium Term Margin Conviction Will Shape Future Upside Potential

Heidelberg Materials' analyst price target has edged up to about €226, with analysts highlighting adjusted assumptions on discount rates, revenue growth, profit margins and future P/E multiples, following a mix of target changes and upgrades across recent research. Analyst Commentary Bullish Takeaways Bullish analysts are raising or reiterating price targets in the €220 range and above, which signals confidence that the current valuation still leaves room for upside if execution on earnings and cash flow meets expectations.
Mise à jour du récit Apr 06

HEI: Upgraded Ratings And Earnings Quality Will Support Future Re Rating

Analysts have trimmed the fair value estimate for Heidelberg Materials from €300 to €285 as slightly higher discount rate assumptions and a lower future P/E multiple offset modestly stronger views on revenue growth and profit margins, in line with mixed recent price target revisions and upgrades from the Street. Analyst Commentary Recent Street research on Heidelberg Materials reflects a generally constructive tone, with several bullish analysts shifting their stance more positively even as some price targets are adjusted lower.
Mise à jour du récit Mar 23

HEI: Recent Rating Upgrades And Trimmed Expectations Will Likely Restrain Returns

Analysts have trimmed their fair value estimate for Heidelberg Materials by about €0.88 to €156.11, reflecting recent price target cuts on the stock even as some firms have upgraded their rating and still view the latest share pullback as overdone. Analyst Commentary Recent research points to a more mixed backdrop for Heidelberg Materials, with some firms trimming their fair value assumptions even when reiterating relatively constructive stances on the stock.
Mise à jour du récit Mar 09

HEI: Upgraded Rating And Stable Fair Value Will Support Re Rating

Analysts have trimmed their average price target on Heidelberg Materials from €239 to €220, citing what they see as an overdone share price selloff while still maintaining a constructive view on the company. Analyst Commentary Bullish Takeaways Bullish analysts have shifted to a more positive stance on Heidelberg Materials with an upgrade to a Buy rating, signalling increased confidence in the shares at current levels.
Mise à jour du récit Feb 23

HEI: Higher Required Return And P/E Outlook Will Support Re Rating

Analysts are maintaining their €300.00 price target for Heidelberg Materials, citing only small adjustments to discount rate, revenue growth, profit margin and future P/E assumptions in their models. Valuation Changes Fair Value: €300.00 fair value estimate is unchanged, indicating no shift in the overall price target.
Mise à jour du récit Feb 09

HEI: Higher Discount Rate And Rich P/E Will Likely Cap Upside

Analysts have kept their price target for Heidelberg Materials steady at €156.99, with small tweaks to the discount rate, a revenue growth outlook of 5.56% and a future P/E of 12.58x to reflect updated views on the company’s risk profile and earnings potential. Valuation Changes Fair Value: Model fair value remains unchanged at €156.99.
Mise à jour du récit Jan 25

HEI: Richer P/E Assumptions Will Likely Limit Long Term Upside Potential

Analysts have lifted their price target for Heidelberg Materials from €146.80 to €157.00. This reflects updated assumptions on revenue growth, profit margins and the future P/E multiple.
Mise à jour du récit Jan 11

HEI: Higher Multiple Outlook Will Support More Constructive Future Re Rating

Analysts have raised their price target on Heidelberg Materials from €240 to €300, citing higher expected growth. They see this as supporting a higher future P/E multiple, even with more conservative margin assumptions and a slightly higher discount rate.
Article d’analyse Dec 29

Heidelberg Materials AG's (ETR:HEI) Shareholders Might Be Looking For Exit

Heidelberg Materials AG's ( ETR:HEI ) price-to-earnings (or "P/E") ratio of 21x might make it look like a sell right...
Mise à jour du récit Dec 25

HEI: Future Margin Pressures May Cap Upside Despite Recent Optimism

Analysts have raised their price target for Heidelberg Materials from about EUR 121 to approximately EUR 147, citing expectations that the company's higher growth and improving profitability will support a higher earnings multiple. Analyst Commentary Recent Street research has highlighted a more constructive stance on Heidelberg Materials, with some major houses citing stronger growth prospects and room for the valuation multiple to expand.
Article d’analyse Dec 16

Is It Too Late To Consider Buying Heidelberg Materials AG (ETR:HEI)?

Let's talk about the popular Heidelberg Materials AG ( ETR:HEI ). The company's shares saw a decent share price growth...
Mise à jour du récit Dec 11

HEI: Higher Multiple Outlook And Cyclical Risks Will Shape Future Opportunity

Analysts have raised their price target on Heidelberg Materials from EUR 214.01 to EUR 224.67, citing expectations that the company’s higher growth will support a stronger valuation multiple. Analyst Commentary Recent research highlights that bullish analysts are turning more positive on Heidelberg Materials as they factor in stronger growth prospects and potential for multiple expansion.
Article d’analyse Dec 03

We Like These Underlying Return On Capital Trends At Heidelberg Materials (ETR:HEI)

Did you know there are some financial metrics that can provide clues of a potential multi-bagger? One common approach...
Mise à jour du récit Nov 27

HEI: Upgraded Growth Outlook And Acquisition Activity Will Shape Future Opportunity

Analysts have raised their price target for Heidelberg Materials from €188 to €230, citing stronger growth prospects and improved profit margins as supporting factors for the upgrade. Analyst Commentary Recent research has highlighted a shift in sentiment toward Heidelberg Materials, with valuation and growth expectations playing central roles in the latest assessment.
Mise à jour du récit Nov 11

HEI: Future Profit Margins And Potential Acquisitions Will Shape Risk And Opportunity

The analyst price target for Heidelberg Materials has increased slightly to €210.29 from €210.55. Analysts cite improved revenue growth projections and expanding profit margins as factors supporting a higher stock valuation.
Mise à jour du récit Oct 28

Upgraded Outlook and Market Opportunities Will Drive Long-Term Share Price Gains

Narrative Update on Heidelberg Materials Analysts have raised their price target for Heidelberg Materials from €204.16 to €210.55, citing improved growth outlook and expectations for higher valuation multiples. Analyst Commentary Recent assessments by bullish analysts have provided further insight into Heidelberg Materials’ prospects, with both optimistic and cautious points coming to the forefront as they evaluated the company’s execution and valuation trajectory.
Mise à jour du récit Oct 14

Emerging Markets And Green Construction Will Create Long-Term Value

Analysts have raised their price target for Heidelberg Materials to approximately EUR 204 from about EUR 201, citing expectations of higher growth that could support an improved stock multiple. Analyst Commentary Analyst perspectives on Heidelberg Materials highlight both opportunities for continued growth and potential risks that could impact valuation and performance.
Mise à jour du récit Sep 18

Emerging Markets And Green Construction Will Create Long-Term Value

The slight increase in Heidelberg Materials' future P/E ratio despite a modest decline in expected revenue growth suggests improved market sentiment or confidence in profitability, leading to a higher consensus price target, which has risen from €195.16 to €200.62. What's in the News Heidelberg Materials is among the bidders for NCC AB's aggregates, asphalt, and paving business, currently valued at up to $1 billion, with the sale process advancing to the next round of bidding.
Mise à jour du récit Sep 03

Emerging Markets And Green Construction Will Create Long-Term Value

The modest increase in Heidelberg Materials' consensus analyst price target is primarily underpinned by a slightly higher forward P/E multiple, reflecting improved earnings expectations, raising fair value from €191.28 to €195.16. Valuation Changes Summary of Valuation Changes for Heidelberg Materials The Consensus Analyst Price Target has risen slightly from €191.28 to €195.16.
Article d’analyse Sep 03

At €197, Is Heidelberg Materials AG (ETR:HEI) Worth Looking At Closely?

Heidelberg Materials AG ( ETR:HEI ) saw a decent share price growth of 14% on the XTRA over the last few months. The...
User avatar
Nouveau récit Nov 10

Sustainability Projects And Calculated Moves Fuel Exciting Growth And Margin Expansion

Transformation initiatives and sustainability projects are set to improve margins, revenues, and earnings through cost efficiencies and eco-friendly strategies.

Ventilation des recettes et des dépenses

Comment Heidelberg Materials gagne et dépense de l'argent. Sur la base des derniers bénéfices déclarés, sur une base LTM.


Historique des gains et des recettes

XTRA:HEI Recettes, dépenses et bénéfices (EUR Millions )
DateRecettesLes revenusDépenses G+ADépenses de R&D
30 Jun 2621,7342,0343,6460
31 Mar 2621,6432,0093,6320
31 Dec 2521,5521,9853,6180
30 Sep 2521,6031,9223,6430
30 Jun 2521,6541,8603,6680
31 Mar 2521,4521,8033,6440
31 Dec 2421,2511,7463,6210
30 Sep 2421,0201,8003,5940
30 Jun 2420,7901,8543,5660
31 Mar 2421,0241,9433,5670
31 Dec 2321,2592,0323,5690
30 Sep 2321,4741,9333,5190
30 Jun 2321,6891,8343,4700
31 Mar 2321,4281,7203,4090
31 Dec 2221,1661,6063,3480
30 Sep 2220,4821,5933,3020
30 Jun 2219,7981,5813,2570
31 Mar 2219,2931,6933,2440
31 Dec 2118,7871,8053,2300
30 Sep 2118,5691,8023,2280
30 Jun 2118,3501,8003,2260
31 Mar 2118,006-1333,1880
31 Dec 2017,662-2,0673,1490
30 Sep 2017,587-2,2463,3690
30 Jun 2017,953-2,2123,3350
31 Mar 2018,433-5443,3810
31 Dec 1918,9141,1233,4270
30 Sep 1919,0431,0103,5550
30 Jun 1918,9219993,5230
31 Mar 1919,1191,2893,5010
31 Dec 1818,1391,1573,4240
30 Sep 1817,7251,1163,3720
30 Jun 1817,3901,0533,3560
31 Mar 1817,1941,0223,3700
31 Dec 1717,3519693,3870
30 Sep 1717,3178523,3590
30 Jun 1717,2306873,3680
31 Mar 1716,1946483,1910
31 Dec 1615,2426603,0040
30 Sep 1614,3858232,7780
30 Jun 1613,4689342,5690
31 Mar 1613,5288842,5510
31 Dec 1513,5328362,5470
30 Sep 1513,4548812,4560

Des revenus de qualité: HEI a des bénéfices de haute qualité.

Augmentation de la marge bénéficiaire: Les marges bénéficiaires nettes actuelles de HEI sont plus élevées que l'année dernière HEI. (9.4%) sont plus élevées que l'année dernière (8.6%).


Analyse des flux de trésorerie disponibles par rapport aux bénéfices


Analyse de la croissance passée des bénéfices

Tendance des revenus: Les bénéfices de HEI ont augmenté de 3.1% par an au cours des 5 dernières années.

Accélération de la croissance: La croissance des bénéfices de HEI au cours de l'année écoulée ( 9.4% ) dépasse sa moyenne sur 5 ans ( 3.1% par an).

Bénéfices par rapport au secteur d'activité: La croissance des bénéfices HEI au cours de l'année écoulée ( 9.4% ) a dépassé celle du secteur Basic Materials 7%.


Rendement des fonds propres

ROE élevé: Le retour sur capitaux propres de HEI ( 11.2% ) est considéré comme faible.


Rendement des actifs


Rendement des capitaux employés


Découvrir des entreprises performantes dans le passé

Analyse de l'entreprise et données financières

DonnéesDernière mise à jour (heure UTC)
Analyse de l'entreprise2026/08/20 01:52
Cours de l'action en fin de journée2026/08/20 00:00
Les revenus2026/06/30
Revenus annuels2025/12/31

Sources de données

Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.

PaquetDonnéesCadre temporelExemple de source américaine *
Finances de l'entreprise10 ans
  • Compte de résultat
  • Tableau des flux de trésorerie
  • Bilan
Estimations consensuelles des analystes+3 ans
  • Prévisions financières
  • Objectifs de prix des analystes
Prix du marché30 ans
  • Cours des actions
  • Dividendes, scissions et actions
Propriété10 ans
  • Actionnaires principaux
  • Délits d'initiés
Gestion10 ans
  • L'équipe dirigeante
  • Conseil d'administration
Principaux développements10 ans
  • Annonces de l'entreprise

* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.

Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.

Modèle d'analyse et flocon de neige

Les détails du modèle d’analyse utilisé pour générer ce rapport sont disponibles sur notre page Github ; nous proposons également des guides sur la façon d’utiliser nos rapports et des tutoriels sur YouTube.

Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.

Indicateurs de l'industrie et du secteur

Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.

Sources des analystes

Heidelberg Materials AG est couverte par 35 analystes. 16 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.

AnalysteInstitution
Gerhard SchwarzBaader Helvea Equity Research
Tom ZhangBarclays
Katherine HearneBarclays