Don Muang Tollway Future Growth

Future criteria checks 3/6

Don Muang Tollway se prevé un crecimiento anual de los beneficios y los ingresos de 15.9% y 14.3% respectivamente. Se prevé que el BPA sea de grow en 25.7% al año. Se prevé que la rentabilidad de los fondos propios sea de 17.1% en 3 años.

Key information

16.6%

Earnings growth rate

32.9%

EPS growth rate

Infrastructure earnings growth	26.5%
Revenue growth rate	14.7%
Future return on equity	18.2%
Analyst coverage	Low
Last updated	28 Feb 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:DMT - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	3,105	1,382	1,940	1,968	1
12/31/2024	2,544	1,062	1,601	1,624	1
12/31/2023	2,325	1,001	1,452	1,531	N/A
9/30/2023	2,272	990	1,416	1,492	N/A
6/30/2023	2,184	936	1,435	1,460	N/A
3/31/2023	2,053	889	1,393	1,413	N/A
12/31/2022	1,832	781	1,141	1,160	N/A
9/30/2022	1,665	701	1,043	1,060	N/A
6/30/2022	1,346	529	719	747	N/A
3/31/2022	1,174	405	425	448	N/A
12/31/2021	1,202	404	464	484	N/A
9/30/2021	1,389	496	599	612	N/A
6/30/2021	1,768	678	812	826	N/A
3/31/2021	1,822	694	991	1,005	N/A
12/31/2020	2,047	791	1,171	1,189	N/A
9/30/2020	2,166	848	1,312	1,333	N/A
6/30/2020	2,313	906	1,499	1,512	N/A
3/31/2020	2,692	1,071	1,664	1,680	N/A
12/31/2019	2,816	1,159	1,776	1,792	N/A
9/30/2019	2,883	1,224	1,882	1,899	N/A
6/30/2019	2,940	1,312	1,981	1,995	N/A
3/31/2019	2,991	1,415	2,048	2,058	N/A
12/31/2018	3,025	1,457	2,137	2,148	N/A
9/30/2018	3,020	1,445	2,097	2,105	N/A
6/30/2018	3,013	1,438	2,106	2,103	N/A
3/31/2018	3,000	1,432	2,044	2,053	N/A
12/31/2017	2,978	1,398	1,998	2,011	N/A
9/30/2017	2,982	1,429	N/A	2,009	N/A
6/30/2017	2,980	1,430	N/A	2,009	N/A
3/31/2017	2,963	1,453	N/A	2,088	N/A
12/31/2016	2,953	1,498	N/A	2,103	N/A
9/30/2016	2,918	1,489	N/A	2,082	N/A
6/30/2016	2,830	1,440	N/A	1,993	N/A
3/31/2016	2,734	1,363	N/A	1,912	N/A
12/31/2015	2,625	1,279	N/A	1,847	N/A
9/30/2015	2,488	1,136	N/A	1,701	N/A
6/30/2015	2,376	1,068	N/A	1,699	N/A
3/31/2015	2,269	1,016	N/A	1,695	N/A
12/31/2014	2,133	914	N/A	1,537	N/A
12/31/2013	2,028	785	N/A	1,346	N/A

Analyst Future Growth Forecasts

Ingresos vs. tasa de ahorro: DMT(15.9% al año) es superior a la tasa de ahorro (1.9%).

Beneficios frente mercado: DMTSe prevé que los beneficios de la empresa (15.9% al año) crezcan más deprisa que el mercado TH (15.7% al año).

Beneficios de alto crecimiento: DMTSe prevé que los beneficios de la empresa crezcan, pero no significativamente.

Ingresos vs. Mercado: DMTSe prevé que los ingresos de la empresa (14.3% al año) crezcan más deprisa que los del mercado TH (7.3% al año).

Ingresos de alto crecimiento: DMTSe prevé que los ingresos de la empresa (14.3% al año) crezcan más despacio que 20% al año.

Earnings per Share Growth Forecasts

Future Return on Equity

Futura rentabilidad financiera (ROE): DMTSe prevé que la Rentabilidad de los fondos propios de la empresa sea baja dentro de 3 años (17.1%).

Discover growth companies

Price

Mkt cap

E.Growth

Analysts Target

Price

Mkt cap

E.Growth

Analysts Target

Price

Mkt cap

E.Growth

Analysts Target

Price

Mkt cap

E.Growth

Analysts Target

Don Muang Tollway Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Consensus EPS estimates fall by 22%

Recent updates

Dividend of ฿0.15 announced

Full year 2023 earnings: EPS misses analyst expectations

Don Muang Tollway Public Company Limited Proposes Dividend for the Year Ended December 31, 2023, Payable on May 24, 2024

Upcoming dividend of ฿0.35 per share at 16% yield

Third quarter 2023 earnings released: EPS: ฿0.23 (vs ฿0.18 in 3Q 2022)

Don Muang Tollway Public Company Limited Approves Interim Dividend Payment of the First Nine Months of 2023, Payable on 8 December 2023

New major risk - Revenue and earnings growth

Upcoming dividend of ฿0.35 per share at 16% yield

Second quarter 2023 earnings released: EPS: ฿0.20 (vs ฿0.16 in 2Q 2022)

Upcoming dividend of ฿0.35 per share at 4.9% yield

Upcoming dividend of ฿0.50 per share at 5.0% yield

Upcoming dividend of ฿0.38 per share at 4.7% yield

Full year 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Investor sentiment improves as stock rises 17%

Investor sentiment improved over the past week

Upcoming dividend of ฿0.15 per share

Less than half of directors are independent

Upcoming dividend of ฿0.10 per share

Don Muang Tollway Public Company Limited Approves Dividend Payment for the First Six Months of 2022, Payable on September 9 2022

Second quarter 2022 earnings released: EPS: ฿0.16 (vs ฿0.06 in 2Q 2021)

Don Muang Tollway Public Company Limited Announces Resignation of Pantip Sripimol from the Position of the Company's Director

Consensus EPS estimates fall by 22%

First quarter 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Don Muang Tollway Public Company Limited Announces Changing in CFO, Effective May 16, 2022

Upcoming dividend of ฿0.25 per share

Don Muang Tollway Public Company Limited, Annual General Meeting, Apr 26, 2022

Full year 2021 earnings: EPS exceeds analyst expectations while revenues lag behind

Don Muang Tollway Public Company Limited Approves Remaining Dividend for the Year 2021, Payable on May 26, 2022

Don Muang Tollway Public Company Limited Announces Temporary Road Closures for Structure Behavior Measurement and Load Test on Uttra Phimuk Elevated Tollroad

Third quarter 2021 earnings released: EPS ฿0.04 (vs ฿0.22 in 3Q 2020)

Director Chumpol Rimsakorn has left the company

Second quarter 2021 earnings released: EPS ฿0.06 (vs ฿0.08 in 2Q 2020)

First quarter 2021 earnings released: EPS ฿0.14 (vs ฿0.23 in 1Q 2020)

Don Muang Tollway Public Company Limited has completed an IPO in the amount of THB 2.24 billion.

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies