Undervalued over 20% based on DCF

Results

166

15 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

166 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield
	LLY	US$1,216.95	0.3%	53.9%	US$1.1t	US$1,240.46	42.9	16.2%	0.6%
	JNJ	US$259.10	-1.5%	64.3%	US$634.1b	US$258.59	29.6	8.3%	2.1%
	ABBV	US$249.91	-4.3%	28.2%	US$446.5b	US$259.46	122.8	28.3%	2.8%
	MRK	US$125.07	-3.5%	48.9%	US$311.2b	US$132.07	34.6	19.6%	2.7%
	AZN	UK£128.34	-11.2%	22.8%	UK£207.1b	UK£160.30	25.7	13.3%	1.8%
	AMGN	US$363.62	-2.8%	21.1%	US$198.6b	US$355.66	25.2	7.6%	2.8%
	DHR	US$195.98	-1.0%	-4.6%	US$135.0b	US$242.26	37.7	16.9%	0.8%
	VRTX	US$496.50	-6.0%	3.5%	US$126.5b	US$554.56	29.0	13.0%	n/a
	4519	JP¥7,389.00	-3.3%	8.1%	JP¥12.2t	JP¥10,006.67	26.9	12.4%	1.8%
	603259	CN¥123.30	-0.7%	59.8%	CN¥372.3b	CN¥148.20	19.5	11.1%	1.6%
	600276	CN¥55.75	2.4%	-2.0%	CN¥368.0b	CN¥80.92	45.5	16.6%	0.4%
	GALD	CHF 172.85	-3.7%	37.9%	CHF 40.9b	CHF 188.20	82.0	23.9%	0.2%
	HLN	UK£3.62	-0.7%	-1.5%	UK£31.8b	UK£4.14	19.1	6.3%	2.0%
	CSL	AU$122.89	0.9%	-49.0%	AU$58.9b	AU$138.90	29.3	33.4%	3.4%
	NTRA	US$281.85	0.9%	72.5%	US$39.3b	US$271.24	16.1	57.9%	n/a
	TEVA	US$33.10	-4.4%	100.2%	US$38.7b	US$40.90	24.6	16.2%	0%
	SDZ	CHF 67.78	-6.3%	51.9%	CHF 29.7b	CHF 70.62	39.8	16.9%	1.2%
	A	US$133.59	2.2%	7.6%	US$36.5b	US$159.21	26.7	12.0%	0.8%
	4578	JP¥11,185.00	-1.0%	67.2%	JP¥5.9t	JP¥12,900.00	15.6	4.7%	1.3%
	IQV	US$208.97	0.9%	26.2%	US$34.0b	US$229.63	25.2	13.1%	n/a
	4568	JP¥2,730.50	3.1%	-16.2%	JP¥4.9t	JP¥4,205.29	18.8	12.7%	3.7%
	ILMN	US$193.76	2.7%	93.7%	US$28.4b	US$155.63	34.4	9.8%	n/a
	3692	HK$31.94	-5.2%	1.4%	HK$193.7b	HK$46.68	30.1	10.8%	1.3%
	1801	HK$89.70	2.2%	11.4%	HK$155.9b	HK$116.77	165.7	31.6%	n/a

Page 1 of 5