Undervalued over 20% based on DCF

Results

129

13 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

129 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield
	VLO	US$280.69	4.8%	83.4%	US$83.5b	US$267.83	19.9	-11.2%	1.7%
	MPC	US$283.74	6.5%	57.8%	US$82.7b	US$274.53	17.9	-2.1%	1.4%
	GAZP	₽198.00	0%	-47.1%	₽4.7t	n/a	2.2	n/a	26.5%
	KMI	US$32.12	0.2%	15.4%	US$72.1b	US$35.33	21.7	5.2%	3.7%
	ADNOCGAS	د.إ3.42	-0.6%	1.2%	د.إ262.4b	د.إ4.10	14.4	7.2%	5.2%
	SLB	US$47.76	5.8%	28.0%	US$70.6b	US$61.41	21.4	13.7%	2.5%
	TRGP New	US$273.35	5.6%	59.0%	US$58.6b	US$287.48	27.7	12.3%	1.8%
	IMO	CA$170.77	4.6%	51.3%	CA$82.4b	CA$152.63	28.3	4.5%	2.0%
	BKR	US$57.56	9.1%	41.4%	US$56.7b	US$70.86	18.3	4.0%	1.6%
	PKN	zł139.92	5.3%	60.9%	zł162.4b	zł134.89	25.2	10.7%	5.7%
	LKOH	₽3,911.00	0%	-44.5%	₽2.5t	n/a	3.3	n/a	14.1%
	WDS	AU$29.05	4.2%	21.2%	AU$55.2b	AU$33.10	14.1	1.5%	5.5%
	FTI	US$71.85	7.6%	101.5%	US$28.1b	US$75.57	26.5	9.3%	0.3%
	TEN	€24.13	1.9%	46.2%	€24.4b	€27.35	14.1	0.8%	3.2%
	NESTE	€29.68	5.1%	133.3%	€22.8b	€29.69	31.8	10.5%	0.7%
	1605	JP¥3,361.00	3.7%	62.1%	JP¥3.9t	JP¥4,184.55	10.4	0.01%	3.2%
	5020	JP¥1,252.00	2.5%	69.3%	JP¥3.3t	JP¥1,512.50	12.9	1.3%	2.7%
	IOC	₹138.96	-1.8%	-7.8%	₹1.9t	₹157.55	4.5	-24.3%	5.9%
	601872	CN¥15.47	-9.0%	152.0%	CN¥124.9b	CN¥18.60	15.8	7.3%	2.1%
	SNP	RON 1.20	10.0%	57.5%	RON 74.7b	RON 0.95	24.8	15.5%	6.5%
	TATN	₽409.90	0%	-26.5%	₽915.4b	n/a	4.6	n/a	9.5%
	DINO New	US$78.07	7.7%	72.8%	US$14.0b	US$77.14	11.5	-14.1%	2.6%
	ARX New	CA$31.09	4.2%	12.6%	CA$17.5b	CA$32.82	12.1	-4.9%	2.7%
	ADNOCLS	د.إ6.07	2.5%	28.6%	د.إ44.9b	د.إ7.12	14.2	6.9%	2.7%

Page 1 of 4