Upcoming Dividend • Jun 18
Upcoming dividend of NT$1.50 per share Eligible shareholders must have bought the stock before 25 June 2026. Payment date: 24 July 2026. Payout ratio is on the higher end at 90%, however this is supported by cash flows. Trailing yield: 1.8%. Lower than top quartile of Taiwanese dividend payers (4.9%). Higher than average of industry peers (1.2%). New Risk • Jun 05
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Taiwanese stocks, typically moving 12% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (12% average weekly change). Earnings have declined by 1.6% per year over the past 5 years. Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Profit margins are more than 30% lower than last year (11% net profit margin). Valuation Update With 7 Day Price Move • Jun 04
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to NT$91.20, the stock trades at a trailing P/E ratio of 54.3x. Average trailing P/E is 41x in the Electronic industry in Taiwan. Total returns to shareholders of 39% over the past three years. Declared Dividend • May 30
Dividend reduced to NT$1.50 Dividend of NT$1.50 is 8.0% lower than last year. Ex-date: 25th June 2026 Payment date: 24th July 2026 Dividend yield will be 1.9%, which is lower than the industry average of 4.0%. Sustainability & Growth Dividend is covered by both earnings (89.5% earnings payout ratio) and cash flows (55% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. Earnings per share declined by 4.0% over the last 5 years, which if continued should see the payout ratio increase to a potentially unsustainable range. New Risk • May 09
New major risk - Revenue and earnings growth Earnings have declined by 1.6% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 1.6% per year over the past 5 years. Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (12% average weekly change). Profit margins are more than 30% lower than last year (11% net profit margin). Reported Earnings • May 09
First quarter 2026 earnings released: EPS: NT$0.38 (vs NT$0.70 in 1Q 2025) First quarter 2026 results: EPS: NT$0.38 (down from NT$0.70 in 1Q 2025). Revenue: NT$292.5m (down 20% from 1Q 2025). Net income: NT$31.0m (down 46% from 1Q 2025). Profit margin: 11% (down from 16% in 1Q 2025). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has increased by 7% per year, which means it is well ahead of earnings. Valuation Update With 7 Day Price Move • May 04
Investor sentiment improves as stock rises 20% After last week's 20% share price gain to NT$94.50, the stock trades at a trailing P/E ratio of 47x. Average trailing P/E is 28x in the Electronic industry in Taiwan. Total returns to shareholders of 46% over the past three years. Valuation Update With 7 Day Price Move • Apr 14
Investor sentiment improves as stock rises 32% After last week's 32% share price gain to NT$68.50, the stock trades at a trailing P/E ratio of 34.1x. Average trailing P/E is 28x in the Electronic industry in Taiwan. Total loss to shareholders of 4.0% over the past three years. Valuation Update With 7 Day Price Move • Mar 31
Investor sentiment deteriorates as stock falls 18% After last week's 18% share price decline to NT$50.80, the stock trades at a trailing P/E ratio of 25.3x. Average trailing P/E is 24x in the Electronic industry in Taiwan. Total loss to shareholders of 30% over the past three years. Valuation Update With 7 Day Price Move • Mar 17
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to NT$59.10, the stock trades at a trailing P/E ratio of 29.4x. Average trailing P/E is 26x in the Electronic industry in Taiwan. Total loss to shareholders of 22% over the past three years. Reported Earnings • Mar 09
Full year 2025 earnings released: EPS: NT$2.00 (vs NT$2.65 in FY 2024) Full year 2025 results: EPS: NT$2.00 (down from NT$2.65 in FY 2024). Revenue: NT$1.36b (down 3.0% from FY 2024). Net income: NT$162.4m (down 26% from FY 2024). Profit margin: 12% (down from 16% in FY 2024). The decrease in margin was primarily driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 24% per year but the company’s share price has only fallen by 16% per year, which means it has not declined as severely as earnings. Ankündigung • Mar 05
Chant Sincere Co., Ltd., Annual General Meeting, May 28, 2026 Chant Sincere Co., Ltd., Annual General Meeting, May 28, 2026. Location: r2 floor building. c no,196, sec.3 ta t`ung rd., sijhih district, new taipei city Taiwan New Risk • Mar 03
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Taiwanese stocks, typically moving 9.6% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (9.6% average weekly change). Minor Risks Dividend is not well covered by cash flows (170% cash payout ratio). Large one-off items impacting financial results. New Risk • Dec 29
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 6.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (170% cash payout ratio). Share price has been volatile over the past 3 months (6.6% average weekly change). Large one-off items impacting financial results. Valuation Update With 7 Day Price Move • Dec 26
Investor sentiment improves as stock rises 25% After last week's 25% share price gain to NT$48.40, the stock trades at a trailing P/E ratio of 24.5x. Average trailing P/E is 22x in the Electronic industry in Taiwan. Total loss to shareholders of 20% over the past three years. New Risk • Nov 18
New minor risk - Market cap size The company's market capitalization is less than US$100m. Market cap: NT$3.07b (US$98.3m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (170% cash payout ratio). Large one-off items impacting financial results. Market cap is less than US$100m (NT$3.07b market cap, or US$98.3m). New Risk • Nov 07
New minor risk - Earnings quality The company has large one-off items impacting its financial results. One-off items were 40% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (170% cash payout ratio). Large one-off items impacting financial results. Reported Earnings • Nov 07
Third quarter 2025 earnings released: EPS: NT$0.63 (vs NT$0.61 in 3Q 2024) Third quarter 2025 results: EPS: NT$0.63 (up from NT$0.61 in 3Q 2024). Revenue: NT$334.7m (down 2.7% from 3Q 2024). Net income: NT$50.7m (up 1.7% from 3Q 2024). Profit margin: 15% (in line with 3Q 2024). Over the last 3 years on average, earnings per share has fallen by 24% per year whereas the company’s share price has fallen by 20% per year. Reported Earnings • Aug 09
Second quarter 2025 earnings released: EPS: NT$0.18 (vs NT$0.99 in 2Q 2024) Second quarter 2025 results: EPS: NT$0.18 (down from NT$0.99 in 2Q 2024). Revenue: NT$373.9m (down 8.6% from 2Q 2024). Net income: NT$14.3m (down 83% from 2Q 2024). Profit margin: 3.8% (down from 20% in 2Q 2024). Over the last 3 years on average, earnings per share has fallen by 21% per year whereas the company’s share price has fallen by 18% per year. Upcoming Dividend • Jun 18
Upcoming dividend of NT$1.60 per share Eligible shareholders must have bought the stock before 25 June 2025. Payment date: 24 July 2025. Payout ratio is a comfortable 58% but the company is paying out more than the cash it is generating. Trailing yield: 3.3%. Lower than top quartile of Taiwanese dividend payers (5.2%). In line with average of industry peers (3.3%). Declared Dividend • May 31
Dividend increased to NT$1.60 Dividend of NT$1.60 is 6.7% higher than last year. Ex-date: 25th June 2025 Payment date: 24th July 2025 Dividend yield will be 3.1%, which is lower than the industry average of 4.0%. Sustainability & Growth Dividend is covered by earnings (58% earnings payout ratio) but not covered by cash flows (200% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. EPS is expected to grow by 48% over the next year, which should provide support to the dividend and adequate earnings cover. Reported Earnings • May 17
First quarter 2025 earnings: EPS and revenues exceed analyst expectations First quarter 2025 results: EPS: NT$0.70 (up from NT$0.61 in 1Q 2024). Revenue: NT$367.6m (up 12% from 1Q 2024). Net income: NT$57.9m (up 15% from 1Q 2024). Profit margin: 16% (in line with 1Q 2024). Revenue exceeded analyst estimates by 8.8%. Earnings per share (EPS) also surpassed analyst estimates by 21%. Revenue is forecast to grow 35% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Electronic industry in Taiwan. Over the last 3 years on average, earnings per share has fallen by 14% per year whereas the company’s share price has fallen by 12% per year. Ankündigung • May 01
Chant Sincere Co., Ltd. to Report Q1, 2025 Results on May 08, 2025 Chant Sincere Co., Ltd. announced that they will report Q1, 2025 results on May 08, 2025 Valuation Update With 7 Day Price Move • Apr 08
Investor sentiment deteriorates as stock falls 17% After last week's 17% share price decline to NT$53.20, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 13x in the Electronic industry in Taiwan. Total loss to shareholders of 24% over the past three years. New Risk • Mar 16
New minor risk - Earnings quality The company has large one-off items impacting its financial results. One-off items were 28% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (484% cash payout ratio). Large one-off items impacting financial results. Reported Earnings • Mar 09
Full year 2024 earnings: Revenues miss analyst expectations Full year 2024 results: Revenue: NT$1.41b (up 2.3% from FY 2023). Net income: NT$217.9m (up 28% from FY 2023). Profit margin: 16% (up from 12% in FY 2023). The increase in margin was primarily driven by higher revenue. Revenue missed analyst estimates by 2.1%. Revenue is forecast to grow 32% p.a. on average during the next 2 years, compared to a 14% growth forecast for the Electronic industry in Taiwan. Ankündigung • Mar 03
Chant Sincere Co., Ltd., Annual General Meeting, May 28, 2025 Chant Sincere Co., Ltd., Annual General Meeting, May 28, 2025. Location: r2 floor building. c no,196, sec.3 ta t`ung rd., sijhih district, new taipei city Taiwan Ankündigung • Feb 20
Chant Sincere Co., Ltd. to Report Q4, 2024 Results on Feb 27, 2025 Chant Sincere Co., Ltd. announced that they will report Q4, 2024 results on Feb 27, 2025 New Risk • Jan 22
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 6.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (160% cash payout ratio). Share price has been volatile over the past 3 months (6.1% average weekly change). Valuation Update With 7 Day Price Move • Nov 25
Investor sentiment improves as stock rises 15% After last week's 15% share price gain to NT$75.00, the stock trades at a trailing P/E ratio of 30.2x. Average trailing P/E is 23x in the Electronic industry in Taiwan. Total returns to shareholders of 64% over the past three years. Reported Earnings • Nov 10
Third quarter 2024 earnings released: EPS: NT$0.61 (vs NT$0.45 in 3Q 2023) Third quarter 2024 results: EPS: NT$0.61 (up from NT$0.45 in 3Q 2023). Revenue: NT$343.9m (up 30% from 3Q 2023). Net income: NT$49.9m (up 36% from 3Q 2023). Profit margin: 14% (in line with 3Q 2023). Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has increased by 14% per year, which means it is well ahead of earnings. Ankündigung • Oct 31
Chant Sincere Co., Ltd. to Report Q3, 2024 Results on Nov 07, 2024 Chant Sincere Co., Ltd. announced that they will report Q3, 2024 results on Nov 07, 2024 Reported Earnings • Aug 14
Second quarter 2024 earnings released: EPS: NT$0.99 (vs NT$0.23 in 2Q 2023) Second quarter 2024 results: EPS: NT$0.99 (up from NT$0.23 in 2Q 2023). Revenue: NT$409.1m (up 45% from 2Q 2023). Net income: NT$81.6m (up 349% from 2Q 2023). Profit margin: 20% (up from 6.4% in 2Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 30% per year, which means it is tracking significantly ahead of earnings growth. Ankündigung • Jul 30
Chant Sincere Co., Ltd. to Report Q2, 2024 Results on Aug 08, 2024 Chant Sincere Co., Ltd. announced that they will report Q2, 2024 results at 9:00 AM, Taipei Standard Time on Aug 08, 2024 Upcoming Dividend • Jun 13
Upcoming dividend of NT$1.50 per share Eligible shareholders must have bought the stock before 20 June 2024. Payment date: 24 July 2024. Payout ratio and cash payout ratio are on the higher end at 96% and 98% respectively. Trailing yield: 2.0%. Lower than top quartile of Taiwanese dividend payers (4.3%). Lower than average of industry peers (2.8%). Ankündigung • Jun 02
Chant Sincere Co., Ltd. Announces Cash Dividends, Payable on July 24, 2024 Chant Sincere Co., Ltd. announced cash dividends of TWD 123,353,861. Ex-rights (ex-dividend) record date: June 28, 2024. Ex-rights (ex-dividend) trading date: June 20, 2024. Payment date of common stock cash dividend distribution: July 24, 2024. Reported Earnings • May 12
First quarter 2024 earnings: EPS and revenues miss analyst expectations First quarter 2024 results: EPS: NT$0.61 (down from NT$1.16 in 1Q 2023). Revenue: NT$329.6m (down 36% from 1Q 2023). Net income: NT$50.2m (down 46% from 1Q 2023). Profit margin: 15% (down from 18% in 1Q 2023). The decrease in margin was driven by lower revenue. Revenue missed analyst estimates by 74%. Earnings per share (EPS) also missed analyst estimates by 44%. Revenue is forecast to grow 75% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Electronic industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has increased by 34% per year, which means it is tracking significantly ahead of earnings growth. Reported Earnings • Mar 05
Full year 2023 earnings: EPS and revenues miss analyst expectations Full year 2023 results: EPS: NT$2.10 (down from NT$4.06 in FY 2022). Revenue: NT$1.38b (down 27% from FY 2022). Net income: NT$170.2m (down 47% from FY 2022). Profit margin: 12% (down from 17% in FY 2022). The decrease in margin was driven by lower revenue. Revenue missed analyst estimates by 77%. Earnings per share (EPS) also missed analyst estimates by 76%. Revenue is forecast to grow 65% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Electronic industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has increased by 26% per year, which means it is tracking significantly ahead of earnings growth. Ankündigung • Feb 28
Chant Sincere Co., Ltd., Annual General Meeting, May 31, 2024 Chant Sincere Co., Ltd., Annual General Meeting, May 31, 2024. Location: R2, Building C, World Economic and Trade Building, No. 196, Sec 3, Datong Rd., Xizhi Dist New Taipei City Taiwan Agenda: To consider 2023 business report of the company; to consider audit committees review report of the company's 2023 final accounts; to report on the issuance of convertible corporate bonds; to report on the distribution of 2023 employees and directors remuneration; to report on the issuance of private placement securities; to consider revision of the company board of directors conference rules; to consider recognition of the company's 2023 business report and financial statements; to consider recognition of the company's 2023 earnings distribution; to consider amendments to the company's articles of association; to consider amendments to the company's shareholder meeting conference rules; and to consider other issues. Valuation Update With 7 Day Price Move • Dec 11
Investor sentiment improves as stock rises 17% After last week's 17% share price gain to NT$79.30, the stock trades at a trailing P/E ratio of 28.2x. Average trailing P/E is 22x in the Electronic industry in Taiwan. Total returns to shareholders of 91% over the past three years. New Risk • Nov 24
New minor risk - Shareholder dilution The company's shareholders have been diluted in the past year. Increase in shares outstanding: 3.3% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 104% Cash payout ratio: 109% Minor Risk Shareholders have been diluted in the past year (3.3% increase in shares outstanding). Reported Earnings • Nov 04
Third quarter 2023 earnings released: EPS: NT$0.45 (vs NT$1.09 in 3Q 2022) Third quarter 2023 results: EPS: NT$0.45 (down from NT$1.09 in 3Q 2022). Revenue: NT$264.1m (down 42% from 3Q 2022). Net income: NT$36.6m (down 58% from 3Q 2022). Profit margin: 14% (down from 19% in 3Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has only increased by 23% per year, which means it is significantly lagging earnings growth. Reported Earnings • Aug 10
Second quarter 2023 earnings released: EPS: NT$0.23 (vs NT$1.00 in 2Q 2022) Second quarter 2023 results: EPS: NT$0.23 (down from NT$1.00 in 2Q 2022). Revenue: NT$282.2m (down 39% from 2Q 2022). Net income: NT$18.2m (down 77% from 2Q 2022). Profit margin: 6.4% (down from 17% in 2Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has only increased by 19% per year, which means it is significantly lagging earnings growth. Upcoming Dividend • Jul 10
Upcoming dividend of NT$3.00 per share at 4.3% yield Eligible shareholders must have bought the stock before 17 July 2023. Payment date: 11 August 2023. Payout ratio is a comfortable 70% but the company is paying out more than the cash it is generating. Trailing yield: 4.3%. Lower than top quartile of Taiwanese dividend payers (5.5%). In line with average of industry peers (4.3%). Reported Earnings • May 10
First quarter 2023 earnings released: EPS: NT$1.16 (vs NT$0.91 in 1Q 2022) First quarter 2023 results: EPS: NT$1.16 (up from NT$0.91 in 1Q 2022). Revenue: NT$517.4m (up 7.3% from 1Q 2022). Net income: NT$93.0m (up 29% from 1Q 2022). Profit margin: 18% (up from 15% in 1Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 35% per year but the company’s share price has increased by 41% per year, which means it is tracking significantly ahead of earnings growth. Reported Earnings • Mar 27
Full year 2022 earnings released: EPS: NT$4.06 (vs NT$2.02 in FY 2021) Full year 2022 results: EPS: NT$4.06 (up from NT$2.02 in FY 2021). Revenue: NT$1.87b (up 17% from FY 2021). Net income: NT$322.0m (up 120% from FY 2021). Profit margin: 17% (up from 9.2% in FY 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has increased by 63% per year, which means it is tracking significantly ahead of earnings growth. Valuation Update With 7 Day Price Move • Feb 21
Investor sentiment improves as stock rises 20% After last week's 20% share price gain to NT$98.60, the stock trades at a trailing P/E ratio of 27.9x. Average trailing P/E is 12x in the Electronic industry in Taiwan. Total returns to shareholders of 361% over the past three years. Valuation Update With 7 Day Price Move • Feb 02
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to NT$85.50, the stock trades at a trailing P/E ratio of 24.2x. Average trailing P/E is 12x in the Electronic industry in Taiwan. Total returns to shareholders of 283% over the past three years. Valuation Update With 7 Day Price Move • Oct 18
Investor sentiment improved over the past week After last week's 16% share price gain to NT$84.90, the stock trades at a trailing P/E ratio of 27.6x. Average trailing P/E is 10x in the Electronic industry in Taiwan. Total returns to shareholders of 271% over the past three years. Buying Opportunity • Oct 11
Now 22% undervalued Over the last 90 days, the stock is up 18%. The fair value is estimated to be NT$94.26, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 17%. Buying Opportunity • Sep 21
Now 21% undervalued Over the last 90 days, the stock is up 15%. The fair value is estimated to be NT$103, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 17%. Buying Opportunity • Aug 29
Now 25% undervalued after recent price drop Over the last 90 days, the stock is down 6.0%. The fair value is estimated to be NT$103, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 17%. Reported Earnings • Aug 06
Second quarter 2022 earnings released: EPS: NT$1.00 (vs NT$0.44 in 2Q 2021) Second quarter 2022 results: EPS: NT$1.00 (up from NT$0.44 in 2Q 2021). Revenue: NT$465.1m (up 9.5% from 2Q 2021). Net income: NT$79.3m (up 151% from 2Q 2021). Profit margin: 17% (up from 7.4% in 2Q 2021). The increase in margin was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has increased by 43% per year, which means it is tracking significantly ahead of earnings growth. Upcoming Dividend • Jul 08
Upcoming dividend of NT$2.00 per share Eligible shareholders must have bought the stock before 15 July 2022. Payment date: 12 August 2022. Payout ratio and cash payout ratio are on the higher end at 75% and 79% respectively. Trailing yield: 3.2%. Lower than top quartile of Taiwanese dividend payers (6.8%). Lower than average of industry peers (4.9%). Valuation Update With 7 Day Price Move • Feb 08
Investor sentiment improved over the past week After last week's 16% share price gain to NT$80.80, the stock trades at a trailing P/E ratio of 45.2x. Average trailing P/E is 17x in the Electronic industry in Taiwan. Total returns to shareholders of 315% over the past three years. Valuation Update With 7 Day Price Move • Dec 22
Investor sentiment improved over the past week After last week's 17% share price gain to NT$74.80, the stock trades at a trailing P/E ratio of 41.8x. Average trailing P/E is 17x in the Electronic industry in Taiwan. Total returns to shareholders of 294% over the past three years. Reported Earnings • Nov 05
Third quarter 2021 earnings released: EPS NT$0.69 (vs NT$0.57 in 3Q 2020) The company reported a solid third quarter result with improved earnings and revenues, although profit margins were flat. Third quarter 2021 results: Revenue: NT$423.8m (up 26% from 3Q 2020). Net income: NT$49.6m (up 22% from 3Q 2020). Profit margin: 12% (in line with 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has increased by 27% per year, which means it is well ahead of earnings. Valuation Update With 7 Day Price Move • Oct 22
Investor sentiment improved over the past week After last week's 24% share price gain to NT$37.10, the stock trades at a trailing P/E ratio of 22.2x. Average trailing P/E is 16x in the Electronic industry in Taiwan. Total returns to shareholders of 103% over the past three years. Upcoming Dividend • Aug 19
Upcoming dividend of NT$1.50 per share Eligible shareholders must have bought the stock before 26 August 2021. Payment date: 17 September 2021. Trailing yield: 4.7%. Lower than top quartile of Taiwanese dividend payers (5.2%). Higher than average of industry peers (3.2%). Reported Earnings • Aug 06
Second quarter 2021 earnings released: EPS NT$0.44 (vs NT$0.83 in 2Q 2020) The company reported a poor second quarter result with weaker earnings, revenues and profit margins. Second quarter 2021 results: Revenue: NT$424.8m (down 1.2% from 2Q 2020). Net income: NT$31.6m (down 46% from 2Q 2020). Profit margin: 7.4% (down from 14% in 2Q 2020). The decrease in margin was primarily driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings. Valuation Update With 7 Day Price Move • Jun 29
Investor sentiment improved over the past week After last week's 18% share price gain to NT$34.30, the stock trades at a trailing P/E ratio of 16.7x. Average trailing P/E is 17x in the Electronic industry in Taiwan. Total returns to shareholders of 43% over the past three years. Valuation Update With 7 Day Price Move • May 12
Investor sentiment deteriorated over the past week After last week's 21% share price decline to NT$30.00, the stock trades at a trailing P/E ratio of 14.6x. Average trailing P/E is 17x in the Electronic industry in Taiwan. Total returns to shareholders of 24% over the past three years. Reported Earnings • May 06
First quarter 2021 earnings released: EPS NT$0.30 (vs NT$0.25 in 1Q 2020) The company reported a solid first quarter result with improved earnings and revenues, although profit margins were weaker. First quarter 2021 results: Revenue: NT$335.9m (up 27% from 1Q 2020). Net income: NT$21.6m (up 23% from 1Q 2020). Profit margin: 6.4% (down from 6.7% in 1Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has increased by 10% per year, which means it is well ahead of earnings. Reported Earnings • Mar 11
Full year 2020 earnings released: EPS NT$2.01 (vs NT$1.57 in FY 2019) The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: NT$1.33b (up 13% from FY 2019). Net income: NT$143.5m (up 27% from FY 2019). Profit margin: 11% (up from 9.6% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has increased by 12% per year, which means it is well ahead of earnings. Valuation Update With 7 Day Price Move • Jan 11
Investor sentiment deteriorated over the past week After last week's 16% share price decline to NT$44.40, the stock is trading at a trailing P/E ratio of 24.8x, down from the previous P/E ratio of 29.4x. This compares to an average P/E of 18x in the Electronic industry in Taiwan. Total returns to shareholders over the past three years are 68%. Is New 90 Day High Low • Jan 04
New 90-day high: NT$52.60 The company is up 57% from its price of NT$33.40 on 06 October 2020. The Taiwanese market is up 17% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Electronic industry, which is up 16% over the same period. Valuation Update With 7 Day Price Move • Nov 24
Market bids up stock over the past week After last week's 22% share price gain to NT$44.95, the stock is trading at a trailing P/E ratio of 25.1x, up from the previous P/E ratio of 20.6x. This compares to an average P/E of 16x in the Electronic industry in Taiwan. Total returns to shareholders over the past three years are 64%. Is New 90 Day High Low • Nov 20
New 90-day high: NT$38.45 The company is up 16% from its price of NT$33.05 on 21 August 2020. The Taiwanese market is up 9.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Electronic industry, which is up 5.0% over the same period. Reported Earnings • Nov 08
Third quarter 2020 earnings released: EPS NT$0.57 The company reported a soft third quarter result with weaker earnings and profit margins, although revenues were improved. Third quarter 2020 results: Revenue: NT$336.7m (up 18% from 3Q 2019). Net income: NT$40.8m (down 27% from 3Q 2019). Profit margin: 12% (down from 20% in 3Q 2019). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has increased by 4% per year, which means it is well ahead of earnings. Is New 90 Day High Low • Sep 25
New 90-day low: NT$30.95 The company is down 9.0% from its price of NT$33.85 on 24 June 2020. The Taiwanese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electronic industry, which is down 3.0% over the same period.