City Developments Zukünftiges Wachstum
Future Kriterienprüfungen 1/6
Der Gewinn von City Developments wird voraussichtlich um 7% pro Jahr zurückgehen, während der Jahresumsatz um 5.4% pro Jahr wachsen soll. Der Gewinn je Aktie wird voraussichtlich um 5.4% pro Jahr sinken. Die Eigenkapitalrendite wird in 3 Jahren voraussichtlich 5.1% betragen.
Wichtige Informationen
-7.0%
Wachstumsrate der Gewinne
-5.40%
EPS-Wachstumsrate
| Real Estate Gewinnwachstum | 4.7% |
| Wachstumsrate der Einnahmen | 5.4% |
| Zukünftige Eigenkapitalrendite | 5.08% |
| Analystenabdeckung | Good |
| Zuletzt aktualisiert | 20 Apr 2026 |
Jüngste Aktualisierungen zum künftigen Wachstum
Recent updates
C09: Higher Forward P/E Reliance Will Likely Cap Future Share Price Upside
Analysts have raised their SGD fair value estimate for City Developments from SGD 5.90 to about SGD 6.81, reflecting updated assumptions for revenue trends, profit margins, and a higher forward P/E multiple. What's in the News City Developments has scheduled a Special or Extraordinary Shareholders Meeting for April 29, 2026, at 11:00 Singapore Standard Time at M Hotel Singapore, Banquet Suite, Level 10, 81 Anson Road, Singapore 079908, Singapore (Key Developments).
C09: Dividend Payout And Upcoming Meeting Will Support Steady Future Earnings Outlook
Analysts have trimmed their SGD fair value estimate for City Developments slightly from SGD10.33 to about SGD10.25. This reflects lower revenue growth assumptions, partly offset by a marginally higher profit margin outlook and a slightly reduced future P/E multiple.C09: Stable Dividend Payout Will Support Steady Future Earnings Outlook
Analysts kept their SGD price target for City Developments unchanged, citing consistent assumptions for fair value, discount rate, revenue growth, profit margin and future P/E as the basis for maintaining their view. What's in the News City Developments Limited announced an annual dividend of SGD 0.2500 per share.C09: Higher Dividend And Improved Margins Will Support Steady Earnings Outlook
Analysts have revised their fair value estimate for City Developments from SGD 8.68 to SGD 10.33, citing updated assumptions on growth, margins, and future P/E, which result in a higher price target. What's in the News City Developments announced an annual dividend of SGD 0.2500 per share.C09: Higher Margin Outlook Will Likely Limit Future Share Price Upside
Analysts have raised their SGD fair value estimate for City Developments from SGD 5.30 to SGD 5.90, citing updated assumptions related to revenue growth, profit margins, and future P/E expectations. What's in the News City Developments declared an annual dividend of SGD 0.2500 per share.C09: London Hotel Acquisition Will Offer Limited Future Upside Potential
Analysts have kept their SGD fair value estimate for City Developments unchanged at SGD 5.30, with small tweaks to assumptions on discount rate, revenue growth, profit margin, and future P/E. These changes help to fine tune their price target rationale rather than shift it meaningfully.C09: London Hotel Acquisition Will Offer Limited Upside As P/E Expectations Tighten
Analysts have adjusted their price target on City Developments to reflect unchanged fair value estimates at $5.30, along with updated assumptions for higher revenue growth, slightly lower profit margins, and a reduced future P/E of 12.30x, which they view as better capturing the stock's current risk and return profile. What's in the News City Developments, through wholly owned subsidiary Copthorne Hotel Holdings, completed the acquisition of the 706 room Holiday Inn London Kensington High Street for £280m (about SGD 480.2m), or £396,600 per room (about SGD 680,200).C09: London Hotel Acquisition And Capital Recycling Will Support Steady Earnings Outlook
Analysts have raised their price target for City Developments slightly, citing largely unchanged fair value, discount rate, revenue growth, profit margin and forward P/E assumptions that together support a modestly higher valuation range for the shares. What's in the News City Developments, via wholly owned subsidiary Copthorne Hotel Holdings, completed the purchase of the 706 room Holiday Inn London Kensington High Street for £280 million, about SGD 480.2 million, or £396,600 per room, about SGD 680,200.C09: London Hotel Expansion And Capital Recycling Will Support Resilient Earnings Outlook
Narrative Update on City Developments Price Target Analysts have raised their fair value estimate for City Developments from S$8.20 to S$8.68, citing updated assumptions around profit margin resilience and a slightly higher forward P/E multiple, while keeping revenue growth expectations and the discount rate broadly unchanged. What's in the News Completed acquisition of the 706 room Holiday Inn London Kensington High Street for £280 million, or about £396,600 per room, via wholly owned subsidiary Copthorne Hotel Holdings Limited (Key Developments).C09: London Hotel Expansion Will Face Limited Upside Amid Capital Recycling Focus
Analysts have nudged their price target on City Developments higher by about 10 percent to reflect a modestly stronger growth outlook, slightly improved profit margins, and a largely unchanged valuation multiple despite a marginally higher discount rate. What's in the News Completed acquisition of the 706 room freehold Holiday Inn London, Kensington High Street for £280 million, approximately SGD 480.2 million, or £396,600 per room, approximately SGD 680,2002, strengthening its London hospitality footprint (Key Developments) Newly acquired hotel has delivered high occupancy rates of over 97 percent for the nine months to September 2025 and more than £39 million, approximately SGD 66.9 million2, in revenue over the preceding 12 months, supporting expectations of a running yield above 6 percent (Key Developments) With this transaction, the Group now holds a portfolio of over 3,000 hotel rooms in Central London, including The Biltmore Mayfair, Millennium Hotel London Knightsbridge, Millennium Gloucester Hotel London, The Bailey's Hotel London Kensington, The Chelsea Harbour Hotel and Spa, and Copthorne Tara Hotel London Kensington (Key Developments) City Developments has secured around SGD 1.9 billion in contracted divestments year to date, with divestments outpacing acquisitions as part of an accelerated capital recycling strategy to strengthen its capital position (Key Developments) Approximately SGD 1.2 billion of about SGD 1.7 billion in 2025 investments has been channelled into three Singapore Government Land Sales sites to replenish the residential pipeline.Why We're Not Concerned About City Developments Limited's (SGX:C09) Share Price
Dec 10
C09: Higher Required Returns Will Support Stronger Long Term Earnings Outlook
Analysts have nudged their price target on City Developments modestly higher to reflect a fair value increase to about $8.20 from roughly $8.08, supported by expectations of slightly stronger long term earnings and a higher justified future valuation multiple, despite a steeper discount rate. Valuation Changes Fair Value Estimate: risen slightly from SGD 8.08 to about SGD 8.20 per share, reflecting a modest uplift in long-term expectations.C09: Improved Margins And Lower Discount Rate Will Sustain Bullish Outlook
Analysts have raised the fair value estimate for City Developments from $7.69 to $8.08, citing improvements in profit margin and a lower discount rate as key factors in their revised outlook. Valuation Changes The Fair Value Estimate has increased from SGD 7.69 to SGD 8.08, reflecting an improved outlook.C09: Dividend And Buyback Moves Will Sustain Steady Outlook This Year
Analysts have raised their price target for City Developments from $7.39 to $7.69, citing improved revenue growth and stable profit margins as key factors in their updated assessment. What's in the News Declared a special interim dividend of 3.0 cents per ordinary share for the first half ended 30 June 2025 (Key Developments) Completed the repurchase of 3,056,800 shares, representing 0.34% of shares, for SGD 18.1 million under the buyback announced on April 24, 2024 (Key Developments) Valuation Changes Consensus Analyst Price Target has risen slightly from SGD 7.39 to SGD 7.69.A Look At The Intrinsic Value Of City Developments Limited (SGX:C09)
Oct 28Is City Developments (SGX:C09) A Risky Investment?
Oct 05Capital Recycling And Global Expansion Will Unlock Value
The consensus analyst price target for City Developments has increased to SGD7.39, supported by a modest uptick in future P/E, while net profit margin remained stable. What's in the News City Developments Limited declared a special interim dividend of 3.0 cents per ordinary share for the first half ended 30 June 2025.City Developments (SGX:C09) Has Affirmed Its Dividend Of SGD0.03
Aug 18Capital Recycling And Global Expansion Will Unlock Value
Key Takeaways Divestment of non-core assets and international expansion into resilient sectors are boosting revenue stability, asset values, and positioning for long-term demand trends. Emphasis on sustainability, fund management, and digitalization enhances operational efficiency, strengthens margins, and increases recurring income, reducing reliance on cyclical property development.City Developments Limited's (SGX:C09) P/E Is Still On The Mark Following 25% Share Price Bounce
Jul 25Is City Developments (SGX:C09) Using Too Much Debt?
Jul 01City Developments Limited (SGX:C09) Shares Could Be 31% Below Their Intrinsic Value Estimate
May 19Gewinn- und Umsatzwachstumsprognosen
| Datum | Umsatz | Gewinne | Freier Cashflow | Bargeld aus operativen Tätigkeiten | Durchschn. Anz. Analysten |
|---|---|---|---|---|---|
| 12/31/2028 | 4,114 | 503 | 1,163 | 1,388 | 8 |
| 12/31/2027 | 4,306 | 498 | 1,276 | 1,178 | 13 |
| 12/31/2026 | 3,984 | 428 | 511 | 1,610 | 12 |
| 12/31/2025 | 3,587 | 620 | -2,020 | -1,512 | N/A |
| 9/30/2025 | 3,492 | 408 | -1,279 | -787 | N/A |
| 6/30/2025 | 3,397 | 195 | -538 | -63 | N/A |
| 3/31/2025 | 3,334 | 193 | 102 | 434 | N/A |
| 12/31/2024 | 3,271 | 191 | 743 | 930 | N/A |
| 9/30/2024 | 3,536 | 259 | 680 | 911 | N/A |
| 6/30/2024 | 3,800 | 328 | 617 | 892 | N/A |
| 3/31/2024 | 4,371 | 316 | 644 | 921 | N/A |
| 12/31/2023 | 4,941 | 305 | 671 | 950 | N/A |
| 9/30/2023 | 4,733 | 262 | 459 | 675 | N/A |
| 6/30/2023 | 4,525 | 219 | 247 | 400 | N/A |
| 3/31/2023 | 3,909 | 746 | 3 | 137 | N/A |
| 12/31/2022 | 3,293 | 1,272 | -241 | -126 | N/A |
| 9/30/2022 | 3,100 | 1,248 | 65 | 191 | N/A |
| 6/30/2022 | 2,906 | 1,223 | 371 | 508 | N/A |
| 3/31/2022 | 2,766 | 648 | 681 | 821 | N/A |
| 12/31/2021 | 2,626 | 72 | 991 | 1,134 | N/A |
| 9/30/2021 | 2,427 | -947 | 748 | 950 | N/A |
| 6/30/2021 | 2,228 | -1,966 | 506 | 766 | N/A |
| 3/31/2021 | 2,168 | -1,948 | -59 | 205 | N/A |
| 12/31/2020 | 2,108 | -1,930 | -624 | -356 | N/A |
| 9/30/2020 | 2,538 | -886 | -379 | -168 | N/A |
| 6/30/2020 | 2,905 | 193 | -273 | -102 | N/A |
| 3/31/2020 | 3,219 | 350 | 169 | 360 | N/A |
| 12/31/2019 | 3,429 | 552 | 617 | 836 | N/A |
| 9/30/2019 | 3,270 | 542 | N/A | 842 | N/A |
| 6/30/2019 | 3,402 | 600 | N/A | 892 | N/A |
| 3/31/2019 | 3,911 | 659 | N/A | -349 | N/A |
| 12/31/2018 | 4,223 | 544 | N/A | -600 | N/A |
| 9/30/2018 | 4,762 | 632 | N/A | -365 | N/A |
| 6/30/2018 | 4,609 | 606 | N/A | -375 | N/A |
| 3/31/2018 | 4,103 | 499 | N/A | 968 | N/A |
| 12/31/2017 | 3,829 | 509 | N/A | 1,087 | N/A |
| 9/30/2017 | 3,668 | 587 | N/A | 988 | N/A |
| 6/30/2017 | 3,727 | 611 | N/A | 1,329 | N/A |
| 3/31/2017 | 3,966 | 631 | N/A | 1,086 | N/A |
| 12/31/2016 | 3,905 | 640 | N/A | 1,181 | N/A |
| 9/30/2016 | 3,593 | 807 | N/A | 378 | N/A |
| 6/30/2016 | 3,480 | 743 | N/A | -11 | N/A |
| 3/31/2016 | 3,212 | 743 | N/A | 166 | N/A |
| 12/31/2015 | 3,304 | 760 | N/A | 78 | N/A |
| 9/30/2015 | 3,296 | 735 | N/A | 847 | N/A |
| 6/30/2015 | 3,808 | 756 | N/A | 513 | N/A |
Analystenprognosen zum zukünftigen Wachstum
Einkommen vs. Sparrate: C09Für die nächsten 3 Jahre wird ein Rückgang der Gewinne prognostiziert (-7% pro Jahr).
Ertrag vs. Markt: C09Für die nächsten 3 Jahre wird ein Rückgang der Gewinne prognostiziert (-7% pro Jahr).
Hohe Wachstumserträge: C09Für die nächsten 3 Jahre wird mit einem Rückgang der Erträge gerechnet.
Einnahmen vs. Markt: C09Die Einnahmen des Unternehmens (5.4% pro Jahr) werden voraussichtlich schneller wachsen als der Markt SG (5.1% pro Jahr).
Hohe Wachstumseinnahmen: C09Die Einnahmen des Unternehmens (5.4% pro Jahr) werden voraussichtlich langsamer wachsen als 20% pro Jahr.
Wachstumsprognosen für den Gewinn je Aktie
Künftige Eigenkapitalrendite
Künftige Eigenkapitalrendite: C09Die Eigenkapitalrendite des Unternehmens wird in 3 Jahren voraussichtlich niedrig sein (5.1%).
Wachstumsunternehmen entdecken
Unternehmensanalyse und Finanzdaten Status
| Daten | Zuletzt aktualisiert (UTC-Zeit) |
|---|---|
| Unternehmensanalyse | 2026/05/05 12:13 |
| Aktienkurs zum Tagesende | 2026/05/05 00:00 |
| Gewinne | 2025/12/31 |
| Jährliche Einnahmen | 2025/12/31 |
Datenquellen
Die in unserer Unternehmensanalyse verwendeten Daten stammen von S&P Global Market Intelligence LLC. Die folgenden Daten werden in unserem Analysemodell verwendet, um diesen Bericht zu erstellen. Die Daten sind normalisiert, was zu einer Verzögerung bei der Verfügbarkeit der Quelle führen kann.
| Paket | Daten | Zeitrahmen | Beispiel US-Quelle * |
|---|---|---|---|
| Finanzdaten des Unternehmens | 10 Jahre |
| |
| Konsensschätzungen der Analysten | +3 Jahre |
|
|
| Marktpreise | 30 Jahre |
| |
| Eigentümerschaft | 10 Jahre |
| |
| Verwaltung | 10 Jahre |
| |
| Wichtige Entwicklungen | 10 Jahre |
|
* Beispiel für US-Wertpapiere, für nicht-US-amerikanische Wertpapiere werden gleichwertige regulatorische Formulare und Quellen verwendet.
Sofern nicht anders angegeben, beziehen sich alle Finanzdaten auf einen Jahreszeitraum, werden aber vierteljährlich aktualisiert. Dies wird als Trailing Twelve Month (TTM) oder Last Twelve Month (LTM) Daten bezeichnet. Erfahren Sie mehr.
Analysemodell und Schneeflocke
Einzelheiten zu dem Analysemodell, mit dem dieser Bericht erstellt wurde, finden Sie auf unserer Github-Seite. Außerdem bieten wir Leitfäden zur Verwendung unserer Berichte und Tutorials auf YouTube an.
Erfahren Sie mehr über das Weltklasse-Team, das das Simply Wall St-Analysemodell entworfen und entwickelt hat.
Metriken für Industrie und Sektor
Unsere Branchen- und Sektionskennzahlen werden alle 6 Stunden von Simply Wall St berechnet. Details zu unserem Verfahren finden Sie auf Github.
Analysten-Quellen
City Developments Limited wird von 23 Analysten beobachtet. 13 dieser Analysten hat die Umsatz- oder Gewinnschätzungen übermittelt, die als Grundlage für unseren Bericht dienen. Die von den Analysten übermittelten Daten werden im Laufe des Tages aktualisiert.
| Analyst | Einrichtung |
|---|---|
| Tricia Song | Barclays |
| Donald Chua | BofA Global Research |
| Mun Yee Lock | CGS International |