Reported Earnings • May 20
Third quarter 2026 earnings released: EPS: JP¥107 (vs JP¥18.70 in 3Q 2025) Third quarter 2026 results: EPS: JP¥107 (up from JP¥18.70 in 3Q 2025). Revenue: JP¥2.02b (up 92% from 3Q 2025). Net income: JP¥278.0m (up 456% from 3Q 2025). Profit margin: 14% (up from 4.8% in 3Q 2025). The increase in margin was driven by higher revenue. Valuation Update With 7 Day Price Move • Apr 17
Investor sentiment improves as stock rises 15% After last week's 15% share price gain to JP¥2,334, the stock trades at a trailing P/E ratio of 43.7x. Average trailing P/E is 16x in the Media industry in Japan. Total returns to shareholders of 31% over the past year. New Risk • Mar 30
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 8.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (8.4% average weekly change). Profit margins are more than 30% lower than last year (3.6% net profit margin). Market cap is less than US$100m (JP¥5.37b market cap, or US$33.6m). Valuation Update With 7 Day Price Move • Mar 30
Investor sentiment improves as stock rises 28% After last week's 28% share price gain to JP¥1,949, the stock trades at a trailing P/E ratio of 36.5x. Average trailing P/E is 16x in the Media industry in Japan. Negligible returns to shareholders over past year. Reported Earnings • Feb 16
Second quarter 2026 earnings released: EPS: JP¥17.65 (vs JP¥12.98 loss in 2Q 2025) Second quarter 2026 results: EPS: JP¥17.65 (up from JP¥12.98 loss in 2Q 2025). Revenue: JP¥1.11b (up 102% from 2Q 2025). Net income: JP¥46.0m (up JP¥81.0m from 2Q 2025). Profit margin: 4.2% (up from net loss in 2Q 2025). The move to profitability was driven by higher revenue. Reported Earnings • Nov 19
First quarter 2026 earnings released: EPS: JP¥14.96 (vs JP¥53.92 in 1Q 2025) First quarter 2026 results: EPS: JP¥14.96 (down from JP¥53.92 in 1Q 2025). Revenue: JP¥905.0m (down 31% from 1Q 2025). Net income: JP¥39.0m (down 73% from 1Q 2025). Profit margin: 4.3% (down from 11% in 1Q 2025). The decrease in margin was driven by lower revenue. Buy Or Sell Opportunity • Nov 05
Now 21% undervalued Over the last 90 days, the stock has risen 12% to JP¥2,025. The fair value is estimated to be JP¥2,571, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has declined by 8.0%. New Risk • Aug 22
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.5% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.5% average weekly change). Minor Risks Profit margins are more than 30% lower than last year (4.4% net profit margin). Market cap is less than US$100m (JP¥7.84b market cap, or US$52.7m). Valuation Update With 7 Day Price Move • Aug 21
Investor sentiment improves as stock rises 20% After last week's 20% share price gain to JP¥2,317, the stock trades at a trailing P/E ratio of 36.9x. Average trailing P/E is 18x in the Media industry in Japan. Total returns to shareholders of 8.8% over the past year. Reported Earnings • Aug 16
Full year 2025 earnings released: EPS: JP¥64.56 (vs JP¥123 in FY 2024) Full year 2025 results: EPS: JP¥64.56 (down from JP¥123 in FY 2024). Revenue: JP¥3.93b (flat on FY 2024). Net income: JP¥173.0m (down 47% from FY 2024). Profit margin: 4.4% (down from 8.3% in FY 2024). Ankündigung • Aug 14
W TOKYO Inc., Annual General Meeting, Sep 26, 2025 W TOKYO Inc., Annual General Meeting, Sep 26, 2025. Ankündigung • Jun 03
W TOKYO Inc. to Report Fiscal Year 2025 Results on Aug 14, 2025 W TOKYO Inc. announced that they will report fiscal year 2025 results on Aug 14, 2025 Reported Earnings • May 21
Third quarter 2025 earnings released: EPS: JP¥18.70 (vs JP¥44.11 in 3Q 2024) Third quarter 2025 results: EPS: JP¥18.70 (down from JP¥44.11 in 3Q 2024). Revenue: JP¥1.05b (down 17% from 3Q 2024). Net income: JP¥50.0m (down 58% from 3Q 2024). Profit margin: 4.8% (down from 9.4% in 3Q 2024). The decrease in margin was driven by lower revenue. Valuation Update With 7 Day Price Move • May 20
Investor sentiment deteriorates as stock falls 15% After last week's 15% share price decline to JP¥1,537, the stock trades at a trailing P/E ratio of 19x. Average trailing P/E is 17x in the Media industry in Japan. Total loss to shareholders of 42% over the past year. Ankündigung • May 17
W TOKYO Inc. (TSE:9159) announces an Equity Buyback for 65,300 shares, representing 2.37% for ¥103.44 million. W TOKYO Inc. (TSE:9159) announces a share repurchase program. Under the program, the company will repurchase up to 65,300 shares, representing 2.37% of its issued share capital, for ¥103.44 million. The shares will be repurchased at a price of ¥1,584 per share. The purpose of the buyback is improving shareholder interests through improved capital efficiency and enabling the implementation of flexible capital policies in the future. As of March 31, 2025, the company had 2,754,400 shares issued excluding treasury shares and 82,576 treasury shares. New Risk • Apr 07
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 7.9% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (7.9% average weekly change). Minor Risks Profit margins are more than 30% lower than last year (5.7% net profit margin). Market cap is less than US$100m (JP¥4.07b market cap, or US$27.8m). Valuation Update With 7 Day Price Move • Apr 04
Investor sentiment deteriorates as stock falls 17% After last week's 17% share price decline to JP¥1,684, the stock trades at a trailing P/E ratio of 20.8x. Average trailing P/E is 17x in the Media industry in Japan. Total loss to shareholders of 40% over the past year. Reported Earnings • Feb 17
Second quarter 2025 earnings released: JP¥12.98 loss per share (vs JP¥44.11 profit in 2Q 2024) Second quarter 2025 results: JP¥12.98 loss per share (down from JP¥44.11 profit in 2Q 2024). Revenue: JP¥546.0m (down 57% from 2Q 2024). Net loss: JP¥35.0m (down 129% from profit in 2Q 2024). New Risk • Feb 12
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (5.4% average weekly change). Profit margins are more than 30% lower than last year (7.0% net profit margin). Market cap is less than US$100m (JP¥5.75b market cap, or US$37.4m). Buy Or Sell Opportunity • Jan 30
Now 26% overvalued after recent price rise Over the last 90 days, the stock has risen 9.7% to JP¥2,001. The fair value is estimated to be JP¥1,593, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last year. Meanwhile, the company has become profitable. New Risk • Nov 26
New minor risk - Profit margin trend The company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 7.0% Last year net profit margin: 10% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.0% average weekly change). Profit margins are more than 30% lower than last year (7.0% net profit margin). Shareholders have been diluted in the past year (3.5% increase in shares outstanding). Market cap is less than US$100m (JP¥5.50b market cap, or US$35.7m). Ankündigung • Nov 15
W TOKYO Inc. (TSE:9159) announces an Equity Buyback for 82,500 shares, representing 3.05% for ¥180 million. W TOKYO Inc. (TSE:9159) announces a share repurchase program. Under the program, the company will repurchase up to 82,500 shares, representing 3.05% of its issued share capital, for ¥180 million. The purpose of the buyback is to increase shareholder returns through improved capital efficiency and enable flexible capital policies in the future. The program will expire on March 31, 2025. As of September 30, 2024, the company had 2,707,924 shares issued excluding treasury shares and 76 treasury shares. Reported Earnings • Oct 03
Full year 2024 earnings released: EPS: JP¥123 (vs JP¥165 in FY 2023) Full year 2024 results: EPS: JP¥123 (down from JP¥165 in FY 2023). Revenue: JP¥3.96b (up 9.4% from FY 2023). Net income: JP¥327.0m (down 20% from FY 2023). Profit margin: 8.3% (down from 11% in FY 2023). The decrease in margin was driven by higher expenses. Ankündigung • Sep 29
W TOKYO Inc. to Report Q3, 2025 Results on May 15, 2025 W TOKYO Inc. announced that they will report Q3, 2025 results on May 15, 2025 Valuation Update With 7 Day Price Move • Aug 30
Investor sentiment improves as stock rises 20% After last week's 20% share price gain to JP¥2,493, the stock trades at a trailing P/E ratio of 20.6x. Average trailing P/E is 17x in the Media industry in Japan. Total loss to shareholders of 22% over the past year. Valuation Update With 7 Day Price Move • Aug 15
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to JP¥2,147, the stock trades at a trailing P/E ratio of 19.1x. Average trailing P/E is 17x in the Media industry in Japan. Total loss to shareholders of 27% over the past year. Ankündigung • Aug 14
W TOKYO Inc., Annual General Meeting, Sep 27, 2024 W TOKYO Inc., Annual General Meeting, Sep 27, 2024. Valuation Update With 7 Day Price Move • Jul 24
Investor sentiment deteriorates as stock falls 19% After last week's 19% share price decline to JP¥2,557, the stock trades at a trailing P/E ratio of 22.7x. Average trailing P/E is 18x in the Media industry in Japan. Total loss to shareholders of 43% over the past year. Valuation Update With 7 Day Price Move • Jul 09
Investor sentiment improves as stock rises 25% After last week's 25% share price gain to JP¥3,185, the stock trades at a trailing P/E ratio of 28.2x. Average trailing P/E is 16x in the Media industry in Japan. Total loss to shareholders of 31% over the past year. Ankündigung • Jun 05
W TOKYO Inc. to Report Fiscal Year 2024 Results on Aug 14, 2024 W TOKYO Inc. announced that they will report fiscal year 2024 results on Aug 14, 2024 New Risk • Apr 16
New minor risk - Financial data availability The company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (9.8% average weekly change). Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Market cap is less than US$100m (JP¥7.83b market cap, or US$50.7m). Buy Or Sell Opportunity • Feb 13
Now 28% undervalued Over the last 90 days, the stock has risen 24% to JP¥3,095. The fair value is estimated to be JP¥4,321, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 75% over the last year. Earnings per share has grown by 211%. Revenue is forecast to grow by 19% in 2 years. Earnings are forecast to grow by 21% in the next 2 years. New Risk • Feb 08
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.8% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.8% average weekly change). Minor Risk Market cap is less than US$100m (JP¥7.99b market cap, or US$53.5m). Valuation Update With 7 Day Price Move • Feb 08
Investor sentiment improves as stock rises 22% After last week's 22% share price gain to JP¥2,960, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 16x in the Media industry in Japan. Valuation Update With 7 Day Price Move • Nov 15
Investor sentiment improves as stock rises 15% After last week's 15% share price gain to JP¥2,505, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 12x in the Media industry in Japan. Valuation Update With 7 Day Price Move • Oct 19
Investor sentiment deteriorates as stock falls 16% After last week's 16% share price decline to JP¥2,160, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 13x in the Media industry in Japan. Ankündigung • Aug 16
W TOKYO Inc., Annual General Meeting, Sep 28, 2023 W TOKYO Inc., Annual General Meeting, Sep 28, 2023. Buying Opportunity • Aug 16
Now 24% undervalued The stock has been flat over the last 90 days. The fair value is estimated to be JP¥4,009, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 75% over the last year. Earnings per share has grown by 211%. Revenue is forecast to grow by 19% in 2 years. Earnings is forecast to grow by 21% in the next 2 years. Valuation Update With 7 Day Price Move • Aug 15
Investor sentiment deteriorates as stock falls 22% After last week's 22% share price decline to JP¥3,475, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 14x in the Media industry in Japan. Ankündigung • Jun 29
W TOKYO Inc. has completed an IPO in the amount of ¥1.317 billion. W TOKYO Inc. has completed an IPO in the amount of ¥1.317 billion.
Security Name: Common Stock
Security Type: Common Stock
Securities Offered: 319,000
Price\Range: ¥3000
Discount Per Security: ¥240
Security Name: Common stock
Security Type: Common Stock
Securities Offered: 120,000
Price\Range: ¥3000
Discount Per Security: ¥240 
