XL Axiata Zukünftiges Wachstum

Future Kriterienprüfungen 1/6

XL Axiata wird ein jährliches Gewinn- und Umsatzwachstum von 14.2% bzw. 5.2% prognostiziert. Der Gewinn pro Aktie wird voraussichtlich wachsen um 18.5% pro Jahr. Die Eigenkapitalrendite wird in 3 Jahren voraussichtlich 7.5% betragen.

Wichtige Informationen

15.3%

Wachstumsrate der Gewinne

14.8%

EPS-Wachstumsrate

Wireless Telecom Gewinnwachstum	14.3%
Wachstumsrate der Einnahmen	5.4%
Zukünftige Eigenkapitalrendite	8.1%
Analystenabdeckung	Good
Zuletzt aktualisiert	27 Sep 2024

Jüngste Aktualisierungen zum künftigen Wachstum

Recent updates

Gewinn- und Umsatzwachstumsprognosen

IDX:EXCL - Zukünftige Analystenschätzungen und Finanzdaten der Vergangenheit (IDR Millions)
Datum	Umsatz	Gewinne	Freier Cashflow	Bargeld aus operativen Tätigkeiten	Durchschn. Anz. Analysten
12/31/2026	38,707,109	2,465,885	9,873,450	16,875,867	16
12/31/2025	36,769,341	2,229,721	9,602,175	15,897,360	18
12/31/2024	34,547,848	1,949,496	11,311,800	16,865,478	19
6/30/2024	33,609,721	1,645,356	7,423,095	17,577,590	N/A
3/31/2024	33,213,612	1,609,296	6,180,738	16,763,381	N/A
12/31/2023	32,322,651	1,271,113	5,670,905	16,095,538	N/A
9/30/2023	31,414,439	1,138,841	5,473,161	15,949,403	N/A
6/30/2023	30,831,692	1,145,210	5,325,987	14,896,173	N/A
3/31/2023	29,947,259	1,171,238	5,992,821	14,679,022	N/A
12/31/2022	29,141,994	1,109,440	5,273,424	14,104,495	N/A
9/30/2022	28,549,216	1,252,608	5,472,889	13,495,834	N/A
6/30/2022	27,854,680	1,186,759	6,052,526	13,729,733	N/A
3/31/2022	27,248,746	1,106,386	5,079,829	12,991,966	N/A
12/31/2021	26,754,050	1,287,807	4,670,662	11,963,257	N/A
9/30/2021	26,153,137	-687,009	3,965,225	11,380,601	N/A
6/30/2021	25,901,134	-655,963	3,632,890	10,967,740	N/A
3/31/2021	25,759,307	-827,598	4,141,028	11,830,720	N/A
12/31/2020	26,009,095	371,598	6,183,259	13,949,485	N/A
9/30/2020	26,068,257	2,289,174	7,699,844	16,329,636	N/A
6/30/2020	25,957,959	2,173,701	5,687,954	14,639,920	N/A
3/31/2020	25,662,555	2,175,095	5,495,143	14,042,026	N/A
12/31/2019	25,132,628	712,579	3,260,890	12,357,027	N/A
9/30/2019	24,767,122	-2,653,669	4,203,117	13,249,752	N/A
6/30/2019	24,149,599	-2,932,752	3,120,307	12,007,476	N/A
3/31/2019	23,404,671	-3,255,130	2,296,560	10,087,554	N/A
12/31/2018	22,938,812	-3,296,890	3,084,033	9,357,786	N/A
9/30/2018	22,864,589	-7,629	1,557,434	6,723,484	N/A
6/30/2018	22,988,151	150,388	3,473,301	8,499,345	N/A
3/31/2018	23,111,249	344,176	N/A	9,522,824	N/A
12/31/2017	22,875,662	375,244	N/A	9,612,170	N/A
9/30/2017	22,161,628	453,869	N/A	8,069,528	N/A
6/30/2017	21,421,337	293,891	N/A	8,209,028	N/A
3/31/2017	20,990,964	252,754	N/A	7,802,483	N/A
12/31/2016	21,341,425	375,516	N/A	7,311,992	N/A
9/30/2016	22,037,173	640,923	N/A	7,907,427	N/A
6/30/2016	22,638,498	1,050,289	N/A	8,443,533	N/A
3/31/2016	23,011,372	901,999	N/A	7,935,632	N/A
12/31/2015	22,876,182	-25,338	N/A	7,506,407	N/A
9/30/2015	22,841,351	-472,881	N/A	8,740,104	N/A
6/30/2015	23,004,382	-1,209,787	N/A	7,109,162	N/A
3/31/2015	23,428,313	-1,940,770	N/A	8,412,232	N/A
12/31/2014	23,460,015	-803,714	N/A	8,540,116	N/A
9/30/2014	22,997,338	-721,566	N/A	7,579,695	N/A
6/30/2014	22,521,257	-82,424	N/A	8,485,329	N/A
3/31/2014	21,756,053	1,096,287	N/A	7,540,302	N/A
12/31/2013	21,265,060	1,032,817	N/A	7,166,911	N/A
9/30/2013	21,082,997	1,485,929	N/A	9,008,357	N/A

Analystenprognosen zum zukünftigen Wachstum

Einkommen vs. Sparrate: EXCLDas prognostizierte Gewinnwachstum (14.2% pro Jahr) liegt über der Sparquote (6.8%).

Ertrag vs. Markt: EXCLDie Erträge des Unternehmens (14.2% pro Jahr) werden voraussichtlich langsamer wachsen als der Markt ID (30.9% pro Jahr).

Hohe Wachstumserträge: EXCLDie Erträge des Unternehmens werden voraussichtlich steigen, jedoch nicht deutlich.

Einnahmen vs. Markt: EXCLDie Einnahmen des Unternehmens (5.2% pro Jahr) werden voraussichtlich langsamer wachsen als der Markt ID (10.6% pro Jahr).

Hohe Wachstumseinnahmen: EXCLDie Einnahmen des Unternehmens (5.2% pro Jahr) werden voraussichtlich langsamer wachsen als 20% pro Jahr.

Wachstumsprognosen für den Gewinn je Aktie

Künftige Eigenkapitalrendite

Künftige Eigenkapitalrendite: EXCLDie Eigenkapitalrendite des Unternehmens wird in 3 Jahren voraussichtlich niedrig sein (7.5 %).

XL Axiata Zukünftiges Wachstum

Future Kriterienprüfungen 1/6

Wichtige Informationen

Jüngste Aktualisierungen zum künftigen Wachstum

Consensus EPS estimates increase by 17%

Consensus EPS estimates fall by 11%, revenue upgraded

Consensus EPS estimates fall by 11%, revenue upgraded

Consensus forecasts updated

Consensus forecasts updated

Analysts lower EPS estimates to Rp101

Recent updates

PT XL Axiata Tbk to Report Q2, 2024 Results on Aug 07, 2024

President Director & CEO recently sold Rp4.4b worth of stock

Axiata, Sinar Mas Explore Merger Between XL and Smartfren

Consensus EPS estimates increase by 17%

Dividend of Rp48.60 announced

First quarter 2024 earnings: EPS and revenues exceed analyst expectations

Axiata, Sinar Mas Reportedly Move Closer to $3.5 Billion Telco Merger in Indonesia

PT XL Axiata Tbk to Report Q1, 2024 Results on Apr 29, 2024

Consensus EPS estimates fall by 11%, revenue upgraded

Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

Third quarter 2023 earnings released: EPS: Rp28.28 (vs Rp34.34 in 3Q 2022)

PT XL Axiata Tbk to Report Q3, 2023 Results on Nov 22, 2023

Board Member recently sold Rp761m worth of stock

New minor risk - Earnings quality

Second quarter 2023 earnings released: EPS: Rp34.72 (vs Rp44.60 in 2Q 2022)

PT XL Axiata Tbk to Report Q2, 2023 Results on Jul 28, 2023

First quarter 2023 earnings released: EPS: Rp16.00 (vs Rp13.04 in 1Q 2022)

XL Axiata Announces Dividend

Upcoming dividend of Rp42.00 per share at 2.7% yield

PT XL Axiata Tbk, Annual General Meeting, May 05, 2023

Now 21% undervalued after recent price drop

Consensus EPS estimates fall by 11%, revenue upgraded

Full year 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

Now 20% undervalued after recent price drop

No independent directors

Consensus forecasts updated

Now 20% undervalued

Now 22% undervalued

Second quarter 2022 earnings released: EPS: Rp45.16 (vs Rp37.07 in 2Q 2021)

Investor sentiment improved over the past week

Axiata Investments (Indonesia) Sdn Bhd and PT XL Axiata Tbk (IDX:EXCL) completed the acquisition of a 66.03% stake in PT Link Net Tbk (IDX : LINK) from PT First Media Tbk (IDX:KBLV) and Asia Link Dewa Pte. Ltd.

Consensus forecasts updated

Upcoming dividend of Rp51.00 per share

No independent directors

Investor sentiment improved over the past week

PT XL Axiata Tbk Ordinary Shares to Be Deleted from Other OTC

Full year 2021 earnings: EPS exceeds analyst expectations

PT XL Axiata Tbk (IDX:EXCL) and Axiata Group Berhad (KLSE:AXIATA) made the offer to acquire 33.9% stake in PT Link Net Tbk (IDX:LINK) for IDR 4.5 trillion.

Third quarter 2021 earnings released: EPS Rp27.89 (vs Rp31.13 in 3Q 2020)

Second quarter 2021 earnings released: EPS Rp37.07 (vs Rp20.97 in 2Q 2020)

PT XL Axiata Tbk to Report Q1, 2021 Results on May 25, 2021

Analysts lower EPS estimates to Rp101

PT XL Axiata Tbk to Report Q4, 2020 Results on Feb 25, 2021

Investor sentiment improved over the past week

New 90-day high: Rp2,620

Analysts update estimates

Revenue and earnings miss expectations

Third quarter 2020 earnings released: EPS Rp30.91

New 90-day low: Rp2,030

XL Axiata, Google Cloud Strike Partnership Deals in Indonesia

New 90-day low - Rp2,340

PT Profesional Telekomunikasi Indonesia completed the acquisition of 1,728 towers of PT XL Axiata Tbk (IDX:EXCL).

Gewinn- und Umsatzwachstumsprognosen

Analystenprognosen zum zukünftigen Wachstum

Wachstumsprognosen für den Gewinn je Aktie

Künftige Eigenkapitalrendite

Wachstumsunternehmen entdecken