Declared Dividend • Jun 08
Dividend of CN¥0.30 announced Shareholders will receive a dividend of CN¥0.30. Ex-date: 12th June 2026 Payment date: 12th June 2026 Dividend yield will be 5.5%, which is higher than the industry average of 2.0%. Sustainability & Growth Dividend is covered by earnings (86% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 20% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 71% over the next 3 years, which should provide support to the dividend and adequate earnings cover. New Risk • May 06
New minor risk - Profit margin trend The company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 5.1% Last year net profit margin: 11% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Minor Risks Paying a dividend despite having no free cash flows. Profit margins are more than 30% lower than last year (5.1% net profit margin). Ankündigung • Mar 30
Tiandi Science & Technology Co.Ltd to Report Q1, 2026 Results on Apr 30, 2026 Tiandi Science & Technology Co.Ltd announced that they will report Q1, 2026 results on Apr 30, 2026 Reported Earnings • Mar 27
Full year 2025 earnings released: EPS: CN¥0.59 (vs CN¥0.63 in FY 2024) Full year 2025 results: EPS: CN¥0.59 (down from CN¥0.63 in FY 2024). Revenue: CN¥29.2b (down 4.2% from FY 2024). Net income: CN¥2.45b (down 6.7% from FY 2024). Profit margin: 8.4% (down from 8.6% in FY 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth. Ankündigung • Mar 26
Tiandi Science & Technology Co.Ltd, Annual General Meeting, Apr 29, 2026 Tiandi Science & Technology Co.Ltd, Annual General Meeting, Apr 29, 2026, at 09:30 China Standard Time. Location: 15F, Coal Building, Qingqinggou Road, Hepingli, Chaoyang District, Beijing China Ankündigung • Dec 26
Tiandi Science & Technology Co.Ltd to Report Fiscal Year 2025 Results on Mar 27, 2026 Tiandi Science & Technology Co.Ltd announced that they will report fiscal year 2025 results on Mar 27, 2026 Reported Earnings • Oct 30
Third quarter 2025 earnings released: EPS: CN¥0.063 (vs CN¥0.16 in 3Q 2024) Third quarter 2025 results: EPS: CN¥0.063 (down from CN¥0.16 in 3Q 2024). Revenue: CN¥6.35b (down 11% from 3Q 2024). Net income: CN¥260.1m (down 60% from 3Q 2024). Profit margin: 4.1% (down from 9.1% in 3Q 2024). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Machinery industry in China. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth. Ankündigung • Sep 30
Tiandi Science & Technology Co.Ltd to Report Q3, 2025 Results on Oct 30, 2025 Tiandi Science & Technology Co.Ltd announced that they will report Q3, 2025 results on Oct 30, 2025 Ankündigung • Jun 30
Tiandi Science & Technology Co.Ltd to Report First Half, 2025 Results on Aug 28, 2025 Tiandi Science & Technology Co.Ltd announced that they will report first half, 2025 results on Aug 28, 2025 Major Estimate Revision • Jun 24
Consensus EPS estimates increase by 15% The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate increased from CN¥0.66 to CN¥0.76. Revenue forecast steady at CN¥31.3b. Net income forecast to shrink 9.0% next year vs 39% growth forecast for Machinery industry in China . Consensus price target of CN¥8.00 unchanged from last update. Share price was steady at CN¥5.97 over the past week. Declared Dividend • May 26
Dividend increased to CN¥0.32 Dividend of CN¥0.32 is 13% higher than last year. Ex-date: 30th May 2025 Payment date: 30th May 2025 Dividend yield will be 5.1%, which is higher than the industry average of 2.0%. Sustainability & Growth Dividend is well covered by both earnings (39% earnings payout ratio) and cash flows (36% cash payout ratio). The dividend has increased by an average of 20% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to decline by 11% over the next 3 years. However, it would need to fall by 57% to increase the payout ratio to a potentially unsustainable range. Reported Earnings • May 05
First quarter 2025 earnings released: EPS: CN¥0.35 (vs CN¥0.17 in 1Q 2024) First quarter 2025 results: EPS: CN¥0.35 (up from CN¥0.17 in 1Q 2024). Revenue: CN¥6.77b (down 8.1% from 1Q 2024). Net income: CN¥1.44b (up 108% from 1Q 2024). Profit margin: 21% (up from 9.4% in 1Q 2024). The increase in margin was driven by lower expenses. Revenue is forecast to grow 5.4% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Machinery industry in China. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth. Ankündigung • Mar 28
Tiandi Science & Technology Co.Ltd to Report Q1, 2025 Results on Apr 30, 2025 Tiandi Science & Technology Co.Ltd announced that they will report Q1, 2025 results on Apr 30, 2025 Ankündigung • Mar 21
Tiandi Science & Technology Co.Ltd, Annual General Meeting, Apr 18, 2025 Tiandi Science & Technology Co.Ltd, Annual General Meeting, Apr 18, 2025, at 09:30 China Standard Time. Location: 15F, Coal Building, Qingqinggou Road, Hepingli, Chaoyang District, Beijing China Reported Earnings • Mar 21
Full year 2024 earnings: EPS and revenues miss analyst expectations Full year 2024 results: EPS: CN¥0.63 (up from CN¥0.57 in FY 2023). Revenue: CN¥30.5b (up 2.0% from FY 2023). Net income: CN¥2.62b (up 11% from FY 2023). Profit margin: 8.6% (up from 7.9% in FY 2023). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 6.7%. Earnings per share (EPS) also missed analyst estimates by 4.1%. Revenue is forecast to grow 13% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Machinery industry in China. Over the last 3 years on average, earnings per share has increased by 14% per year whereas the company’s share price has increased by 11% per year. Ankündigung • Dec 27
Tiandi Science & Technology Co.Ltd to Report Fiscal Year 2024 Results on Mar 21, 2025 Tiandi Science & Technology Co.Ltd announced that they will report fiscal year 2024 results on Mar 21, 2025 Reported Earnings • Oct 31
Third quarter 2024 earnings released: EPS: CN¥0.16 (vs CN¥0.14 in 3Q 2023) Third quarter 2024 results: EPS: CN¥0.16 (up from CN¥0.14 in 3Q 2023). Revenue: CN¥7.10b (down 3.4% from 3Q 2023). Net income: CN¥643.3m (up 10.0% from 3Q 2023). Profit margin: 9.1% (up from 8.0% in 3Q 2023). The increase in margin was driven by lower expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Machinery industry in China. Over the last 3 years on average, earnings per share has increased by 15% per year whereas the company’s share price has increased by 17% per year. Ankündigung • Sep 30
Tiandi Science & Technology Co.Ltd to Report Q3, 2024 Results on Oct 30, 2024 Tiandi Science & Technology Co.Ltd announced that they will report Q3, 2024 results on Oct 30, 2024 Valuation Update With 7 Day Price Move • Sep 27
Investor sentiment improves as stock rises 15% After last week's 15% share price gain to CN¥6.15, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 15x in the Machinery industry in China. Total returns to shareholders of 31% over the past three years. Reported Earnings • Aug 30
Second quarter 2024 earnings released: EPS: CN¥0.20 (vs CN¥0.18 in 2Q 2023) Second quarter 2024 results: EPS: CN¥0.20 (up from CN¥0.18 in 2Q 2023). Revenue: CN¥7.52b (down 4.8% from 2Q 2023). Net income: CN¥840.1m (up 10% from 2Q 2023). Profit margin: 11% (up from 9.6% in 2Q 2023). The increase in margin was driven by lower expenses. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Machinery industry in China. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth. Ankündigung • Jun 28
Tiandi Science & Technology Co.Ltd to Report First Half, 2024 Results on Aug 28, 2024 Tiandi Science & Technology Co.Ltd announced that they will report first half, 2024 results on Aug 28, 2024 Price Target Changed • May 30
Price target increased by 13% to CN¥8.72 Up from CN¥7.74, the current price target is an average from 2 analysts. New target price is 21% above last closing price of CN¥7.19. Stock is up 32% over the past year. The company is forecast to post earnings per share of CN¥0.66 for next year compared to CN¥0.57 last year. Reported Earnings • Apr 26
First quarter 2024 earnings released: EPS: CN¥0.17 (vs CN¥0.15 in 1Q 2023) First quarter 2024 results: EPS: CN¥0.17 (up from CN¥0.15 in 1Q 2023). Revenue: CN¥7.36b (up 11% from 1Q 2023). Net income: CN¥692.2m (up 11% from 1Q 2023). Profit margin: 9.4% (in line with 1Q 2023). Revenue is forecast to grow 9.5% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Machinery industry in China. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has increased by 27% per year, which means it is tracking significantly ahead of earnings growth. Ankündigung • Mar 29
Tiandi Science & Technology Co.Ltd to Report Q1, 2024 Results on Apr 26, 2024 Tiandi Science & Technology Co.Ltd announced that they will report Q1, 2024 results on Apr 26, 2024 Ankündigung • Mar 21
Tiandi Science & Technology Co.Ltd, Annual General Meeting, Apr 19, 2024 Tiandi Science & Technology Co.Ltd, Annual General Meeting, Apr 19, 2024, at 09:30 China Standard Time. Location: 15F, Coal Building, Qingniangou Road, Heping Lane, Chaoyang District, Beijing China Ankündigung • Dec 29
Tiandi Science & Technology Co.Ltd to Report Fiscal Year 2023 Results on Mar 21, 2024 Tiandi Science & Technology Co.Ltd announced that they will report fiscal year 2023 results on Mar 21, 2024 Reported Earnings • Oct 26
Third quarter 2023 earnings released: EPS: CN¥0.14 (vs CN¥0.11 in 3Q 2022) Third quarter 2023 results: EPS: CN¥0.14 (up from CN¥0.11 in 3Q 2022). Revenue: CN¥7.35b (up 10% from 3Q 2022). Net income: CN¥585.0m (up 29% from 3Q 2022). Profit margin: 8.0% (up from 6.8% in 3Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.1% p.a. on average during the next 3 years, compared to a 21% growth forecast for the Machinery industry in China. Over the last 3 years on average, earnings per share has increased by 19% per year and the company’s share price has also increased by 19% per year. Ankündigung • Sep 30
Tiandi Science & Technology Co.Ltd to Report Q3, 2023 Results on Oct 26, 2023 Tiandi Science & Technology Co.Ltd announced that they will report Q3, 2023 results at 3:00 PM, China Standard Time on Oct 26, 2023 Reported Earnings • Apr 28
First quarter 2023 earnings released: EPS: CN¥0.15 (vs CN¥0.10 in 1Q 2022) First quarter 2023 results: EPS: CN¥0.15 (up from CN¥0.10 in 1Q 2022). Revenue: CN¥6.65b (up 11% from 1Q 2022). Net income: CN¥624.8m (up 49% from 1Q 2022). Profit margin: 9.4% (up from 7.0% in 1Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.3% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Machinery industry in China. Over the last 3 years on average, earnings per share has increased by 22% per year and the company’s share price has also increased by 22% per year. Board Change • Nov 16
Less than half of directors are independent No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. 2 independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment. Reported Earnings • Oct 28
Third quarter 2022 earnings released: EPS: CN¥0.11 (vs CN¥0.078 in 3Q 2021) Third quarter 2022 results: EPS: CN¥0.11 (up from CN¥0.078 in 3Q 2021). Revenue: CN¥6.68b (up 13% from 3Q 2021). Net income: CN¥455.0m (up 42% from 3Q 2021). Profit margin: 6.8% (up from 5.4% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 23% growth forecast for the Machinery industry in China. Over the last 3 years on average, earnings per share has increased by 23% per year but the company’s share price has only increased by 16% per year, which means it is significantly lagging earnings growth. Reported Earnings • Apr 29
First quarter 2022 earnings: EPS and revenues miss analyst expectations First quarter 2022 results: EPS: CN¥0.10 (up from CN¥0.06 in 1Q 2021). Revenue: CN¥5.99b (up 16% from 1Q 2021). Net income: CN¥419.5m (up 68% from 1Q 2021). Profit margin: 7.0% (up from 4.9% in 1Q 2021). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 3.8%. Earnings per share (EPS) also missed analyst estimates by 10%. Over the next year, revenue is forecast to grow 12%, compared to a 30% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth. Reported Earnings • Apr 17
Full year 2021 earnings: EPS and revenues miss analyst expectations Full year 2021 results: EPS: CN¥0.39 (up from CN¥0.33 in FY 2020). Revenue: CN¥23.6b (up 15% from FY 2020). Net income: CN¥1.62b (up 19% from FY 2020). Profit margin: 6.9% (up from 6.6% in FY 2020). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 3.8%. Earnings per share (EPS) also missed analyst estimates by 10%. Over the next year, revenue is forecast to grow 16%, compared to a 29% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth. Valuation Update With 7 Day Price Move • Mar 23
Investor sentiment improved over the past week After last week's 20% share price gain to CN¥5.01, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 20x in the Machinery industry in China. Total returns to shareholders of 33% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥8.91 per share. Reported Earnings • Oct 31
Third quarter 2021 earnings released: EPS CN¥0.078 (vs CN¥0.074 in 3Q 2020) The company reported a solid third quarter result with improved earnings and revenues, although profit margins were weaker. Third quarter 2021 results: Revenue: CN¥5.93b (up 15% from 3Q 2020). Net income: CN¥320.7m (up 4.1% from 3Q 2020). Profit margin: 5.4% (down from 6.0% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth. Reported Earnings • Aug 31
Second quarter 2021 earnings released: EPS CN¥0.14 (vs CN¥0.12 in 2Q 2020) The company reported a solid second quarter result with improved earnings and revenues, although profit margins were flat. Second quarter 2021 results: Revenue: CN¥5.64b (up 14% from 2Q 2020). Net income: CN¥574.3m (up 18% from 2Q 2020). Profit margin: 10% (in line with 2Q 2020). Over the last 3 years on average, earnings per share has increased by 14% per year whereas the company’s share price has increased by 13% per year. Valuation Update With 7 Day Price Move • Aug 26
Investor sentiment improved over the past week After last week's 18% share price gain to CN¥5.23, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 24x in the Machinery industry in China. Total returns to shareholders of 51% over the past three years. Valuation Update With 7 Day Price Move • Jul 07
Investor sentiment improved over the past week After last week's 26% share price gain to CN¥4.92, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 21x in the Machinery industry in China. Total returns to shareholders of 56% over the past three years. Valuation Update With 7 Day Price Move • Jun 23
Investor sentiment improved over the past week After last week's 20% share price gain to CN¥4.25, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 21x in the Machinery industry in China. Total returns to shareholders of 21% over the past three years. Reported Earnings • Apr 21
Full year 2020 earnings released: EPS CN¥0.33 (vs CN¥0.27 in FY 2019) The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: CN¥20.6b (up 6.0% from FY 2019). Net income: CN¥1.36b (up 23% from FY 2019). Profit margin: 6.6% (up from 5.7% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings. Is New 90 Day High Low • Mar 03
New 90-day high: CN¥3.29 The company is up 1.0% from its price of CN¥3.27 on 03 December 2020. The Chinese market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Machinery industry, which is up 3.0% over the same period. Reported Earnings • Oct 30
Third quarter earnings released Over the last 12 months the company has reported total profits of CN¥1.17b, up 7.0% from the prior year. Total revenue was CN¥19.4b over the last 12 months, up 1.6% from the prior year. Is New 90 Day High Low • Oct 30
New 90-day low: CN¥3.03 The company is down 2.0% from its price of CN¥3.09 on 31 July 2020. The Chinese market is also down 2.0% over the last 90 days, indicating the company’s price trend is similar to the market over that time. However, it underperformed the Machinery industry, which is up 4.0% over the same period. Ankündigung • Oct 27
Tiandi Science & Technology Co.Ltd to Report Q3, 2020 Results on Oct 30, 2020 Tiandi Science & Technology Co.Ltd announced that they will report Q3, 2020 results on Oct 30, 2020 Ankündigung • Jul 10
Tiandi Science & Technology Co.Ltd to Report First Half, 2020 Results on Aug 28, 2020 Tiandi Science & Technology Co.Ltd announced that they will report first half, 2020 results on Aug 28, 2020 
