Nippon Yusen Kabushiki Kaisha

TSE:9101 Stock Report

Market Cap: JP¥2.3t

Nippon Yusen Kabushiki Kaisha Past Earnings Performance

Past criteria checks 0/6

Nippon Yusen Kabushiki Kaisha's earnings have been declining at an average annual rate of -17.9%, while the Shipping industry saw earnings growing at 6.6% annually. Revenues have been growing at an average rate of 4.9% per year. Nippon Yusen Kabushiki Kaisha's return on equity is 6.9%, and it has net margins of 8.7%.

Key information

-17.85%

Earnings growth rate

-14.98%

EPS growth rate

Shipping Industry Growth28.44%
Revenue growth rate4.87%
Return on equity6.86%
Net Margin8.74%
Next Earnings Update05 Aug 2026

Recent past performance updates

Analysis Article May 22

Nippon Yusen Kabushiki Kaisha's (TSE:9101) Anemic Earnings Might Be Worse Than You Think

A lackluster earnings announcement from Nippon Yusen Kabushiki Kaisha ( TSE:9101 ) last week didn't sink the stock...
Analysis Article Nov 20

We Think That There Are More Issues For Nippon Yusen Kabushiki Kaisha (TSE:9101) Than Just Sluggish Earnings

Nippon Yusen Kabushiki Kaisha's ( TSE:9101 ) recent weak earnings report didn't cause a big stock movement. We think...

Recent updates

Narrative Update Jul 06

9101: Share Buybacks And Energy Transition Projects Will Support A Balanced Outlook

Analysts have raised their price target for Nippon Yusen Kabushiki Kaisha to approximately ¥5,870 from about ¥5,230, based on updated assumptions for fair value, discount rate, revenue growth, profit margin, and future P/E. What's in the News Nippon Yusen Kabushiki Kaisha has scheduled a board meeting on May 11, 2026 to consider the payment of dividends from retained earnings based on the March 31, 2026 results.
Narrative Update Jun 22

9101: Dividend Reset And Share Buybacks Will Support Future Shareholder Returns

Analysts have kept their ¥7,400 price target for Nippon Yusen Kabushiki Kaisha unchanged, citing updated assumptions that reflect a slightly higher discount rate, lower revenue growth expectations, a higher projected profit margin, and a revised future P/E estimate. What's in the News for Nippon Yusen Kabushiki Kaisha Shipowners and traders, including Nippon Yusen Kabushiki Kaisha, are assessing a proposed US Iran deal to reopen the Strait of Hormuz.
Narrative Update Jun 07

9101: Rising Payout Commitments And Richer Earnings Multiple Will Pressure Future Returns

Analysts have nudged their price target for Nippon Yusen Kabushiki Kaisha higher from about ¥3,675.87 to roughly ¥3,724.01. This reflects updated assumptions that pair a slightly lower discount rate and higher revenue growth outlook with a more moderate profit margin profile and a somewhat richer future P/E.
Analysis Article May 22

Nippon Yusen Kabushiki Kaisha's (TSE:9101) Anemic Earnings Might Be Worse Than You Think

A lackluster earnings announcement from Nippon Yusen Kabushiki Kaisha ( TSE:9101 ) last week didn't sink the stock...
Narrative Update May 22

9101: Buybacks And Lower Dividends Will Limit Future Shareholder Returns

Analysts have maintained their fair value estimate for Nippon Yusen Kabushiki Kaisha at ¥3,675.87 per share, while making modest adjustments to assumptions around the discount rate, revenue growth, profit margin and future P/E to reflect a more measured view of the company’s earnings power. What's in the News Board meeting scheduled for May 11, 2026 to consider a dividend from retained earnings based on the year ended March 31, 2026 (Board Meeting).
Analysis Article May 13

The Nippon Yusen Kabushiki Kaisha (TSE:9101) Annual Results Are Out And Analysts Have Published New Forecasts

Shareholders might have noticed that Nippon Yusen Kabushiki Kaisha ( TSE:9101 ) filed its full-year result this time...
Narrative Update Apr 29

9101: Higher Discount Rate And Lower Future P/E Will Restrain Returns

Analysts have trimmed their price target for Nippon Yusen Kabushiki Kaisha to reflect a slightly lower fair value estimate of ¥3,675.87. Updated assumptions around the discount rate, revenue growth, profit margin, and future P/E now point to a more measured outlook on the shares.
Narrative Update Apr 15

9101: Share Repurchases And LNG Expansion Will Support Future Shareholder Returns

Analysts have lifted their price target for Nippon Yusen Kabushiki Kaisha from ¥6,800 to ¥7,400, reflecting updated assumptions on fair value, discount rate, revenue growth, profit margins, and future P/E expectations. What's in the News The share repurchase program under the May 8, 2025 authorization is now complete, with a total of 26,845,100 shares bought back.
Narrative Update Apr 01

9101: Lower Future P/E Assumptions Will Limit Returns Despite LNG Expansion

Analysts have lifted their fair value estimate for Nippon Yusen Kabushiki Kaisha from about ¥3,663 to roughly ¥3,792, reflecting updated assumptions around revenue growth, profit margins, the discount rate, and a lower future P/E multiple. What's in the News Nippon Yusen Kabushiki Kaisha agreed to acquire 50% of Avenir LNG Limited from Stolt-Nielsen Limited, forming a joint venture focused on small scale LNG and LNG bunkering for marine and industrial customers (Key Developments).
Narrative Update Mar 17

9101: Future Share Repurchases Will Support Returns Despite Slightly Lower Profit Outlook

Analysts have trimmed their price target for Nippon Yusen Kabushiki Kaisha to about ¥6,800, a slight pullback from roughly ¥6,863, reflecting updated views on revenue, margins and a modestly lower forward P/E assumption. What's in the News Nippon Yusen Kabushiki Kaisha issued consolidated earnings guidance for the year ending March 31, 2026, with expected revenues of ¥2,390,000 million, operating profit of ¥120,000 million, profit attributable to owners of parent of ¥210,000 million, and profit per share of ¥499.64 (Corporate Guidance).
Narrative Update Mar 05

9101: Higher Discount Rate And Lower P/E Assumptions Will Pressure Future Returns

Analysts have trimmed their price target on Nippon Yusen Kabushiki Kaisha from about ¥3,826 to roughly ¥3,664, citing updated assumptions that include a slightly higher discount rate, a smaller projected revenue decline, improved profit margins, and a lower assumed future P/E multiple. What's in the News Nippon Yusen Kabushiki Kaisha issued new consolidated earnings guidance for the year ending March 31, 2026, with expected revenues of ¥2,390,000 million, operating profit of ¥120,000 million, profit attributable to owners of parent of ¥210,000 million, and profit per share of ¥499.64 (company guidance).
Narrative Update Mar 03

9101: Share Buybacks And Decarbonization Efforts Will Support A Balanced Fiscal 2026 Outlook

Analysts have nudged their price target on Nippon Yusen Kabushiki Kaisha slightly higher to around ¥5,200, reflecting updated assumptions for revenue growth, profit margins, a modestly lower discount rate, and a slightly reduced future P/E estimate. What's in the News Nippon Yusen Kabushiki Kaisha issued consolidated earnings guidance for the year ending March 31, 2026, with expected revenues of ¥2,390,000 million, operating profit of ¥120,000 million, profit attributable to owners of parent of ¥210,000 million, and profit per share of ¥499.64 (company guidance).
Narrative Update Feb 16

9101: Buybacks And Decarbonization Initiatives Will Shape A Balanced Fiscal 2026 Outlook

Analysts have inched up their price target for Nippon Yusen Kabushiki Kaisha from about ¥5,165 to roughly ¥5,184, citing updated assumptions around revenue growth, margins, discount rate, and future P/E levels. What's in the News Nippon Yusen Kabushiki Kaisha issued revised consolidated earnings guidance for the year ending March 31, 2026, with expected revenues of ¥2,390,000 million, operating profit of ¥120,000 million, profit attributable to owners of parent of ¥210,000 million, and profit per share of ¥499.64 (company guidance).
Analysis Article Feb 08

Earnings Miss: Nippon Yusen Kabushiki Kaisha Missed EPS By 29% And Analysts Are Revising Their Forecasts

As you might know, Nippon Yusen Kabushiki Kaisha ( TSE:9101 ) recently reported its third-quarter numbers. Results...
Analysis Article Feb 05

Nippon Yusen Kabushiki Kaisha (TSE:9101) Is Reducing Its Dividend To ¥110.00

Nippon Yusen Kabushiki Kaisha's ( TSE:9101 ) dividend is being reduced from last year's payment covering the same...
Narrative Update Feb 02

9101: Lower Earnings Guidance And Dividend Cuts Will Pressure Future Returns

Analysts have nudged their price target for Nippon Yusen Kabushiki Kaisha higher, reflecting a revised fair value estimate of ¥3,826 per share, compared with the prior ¥3,753, supported by slightly adjusted assumptions for discount rate, revenue trends, profit margins, and future P/E expectations. What's in the News The company completed its share repurchase program announced on May 8, 2025, buying a total of 21,465,200 shares, or 5.04% of shares, for ¥109,902.64 million, including 9,753,200 shares repurchased between October 1 and December 31, 2025 for ¥48,801.46 million (Key Developments).
Narrative Update Jan 19

9101: Buybacks And Dividend Reset Will Shape A Cautious Fiscal 2026 Outlook

Analysts have trimmed their fair value estimate for Nippon Yusen Kabushiki Kaisha from ¥5,270.91 to ¥5,165.45, reflecting slightly softer assumptions on profit margin and a higher future P/E, partly offset by less severe expected revenue contraction. What's in the News Completed a share repurchase of 21,465,200 shares, representing 5.04% of shares, for a total of ¥109,902.64 million under the buyback announced on May 8, 2025.
Analysis Article Jan 10

Here's Why Nippon Yusen Kabushiki Kaisha (TSE:9101) Can Manage Its Debt Responsibly

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
Narrative Update Jan 05

9101: Lower Margins And Reduced Dividends Will Challenge Future Share Performance

Analysts have adjusted their price target for Nippon Yusen Kabushiki Kaisha to ¥3,753 from ¥3,833, reflecting updated assumptions for revenue contraction, profit margins, and a higher future P/E multiple. What's in the News ABS, ENEOS, Nippon Yusen Kabushiki Kaisha and SEACOR started a joint study to build a methanol bunkering and supply chain network along the U.S. Gulf Coast, targeting the first commercial-scale ship-to-ship methanol bunkering operations in the U.S. (Key Developments) ENEOS plans to explore procurement and supply of low-carbon methanol, including green methanol from the Beaver Lake Renewable Energy project in Louisiana, while NYK Line contributes experience in LNG bunkering infrastructure and methanol bunkering vessel preparation.
Analysis Article Dec 19

Nippon Yusen Kabushiki Kaisha (TSE:9101) Is Paying Out Less In Dividends Than Last Year

Nippon Yusen Kabushiki Kaisha ( TSE:9101 ) has announced that on 19th of June, it will be paying a dividend of¥110.00...
Narrative Update Dec 17

9101: Dividend Reductions And Buybacks Will Define A Measured Fiscal 2026 Outlook

Analysts have nudged their price target for Nippon Yusen Kabushiki Kaisha slightly higher, from ¥5,248.18 to ¥5,270.91. They cite a modestly improved profit margin outlook that more than offsets a marginally weaker revenue growth trajectory and a slightly higher discount rate.
Analysis Article Dec 04

Nippon Yusen Kabushiki Kaisha (TSE:9101) Has Announced That Its Dividend Will Be Reduced To ¥110.00

Nippon Yusen Kabushiki Kaisha ( TSE:9101 ) is reducing its dividend from last year's comparable payment to ¥110.00 on...
Narrative Update Dec 03

9101: Dividend Cuts And Buybacks Will Shape A Balanced Fiscal 2026 Outlook

Narrative Update on Nippon Yusen Kabushiki Kaisha Analysts have modestly trimmed their price target for Nippon Yusen Kabushiki Kaisha by approximately ¥90 per share, reflecting slightly higher perceived risk, weaker revenue growth expectations, and a small downgrade to projected profitability despite a marginally higher assumed future valuation multiple. What's in the News Second quarter dividend for the period ended September 30, 2025 set at JPY 115.00 per share, down from JPY 130.00 a year earlier, with payment scheduled to start on December 3, 2025 (company announcement).
Analysis Article Nov 20

We Think That There Are More Issues For Nippon Yusen Kabushiki Kaisha (TSE:9101) Than Just Sluggish Earnings

Nippon Yusen Kabushiki Kaisha's ( TSE:9101 ) recent weak earnings report didn't cause a big stock movement. We think...
Narrative Update Nov 19

9101: Dividend Reductions And Buyback Completion Will Shape Fiscal 2026 Outlook

Narrative Update on Nippon Yusen Kabushiki Kaisha Analysts have modestly lowered their price target for Nippon Yusen Kabushiki Kaisha from ¥5,380 to ¥5,334.55. This adjustment reflects updated expectations for growth, margins, and risk factors.
Analysis Article Nov 10

Nippon Yusen Kabushiki Kaisha Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Nippon Yusen Kabushiki Kaisha ( TSE:9101 ) shareholders are probably feeling a little disappointed, since its shares...
Narrative Update Nov 04

9101: Share Buybacks And Updated Projections Will Influence Sector Outlook

Analysts have maintained their fair value estimate for Nippon Yusen Kabushiki Kaisha at ¥5,380, noting only slight adjustments to key model inputs such as a marginally lower discount rate and updated profit margin assumptions. These changes reflect ongoing caution in the sector's outlook.
Analysis Article Oct 28

Nippon Yusen Kabushiki Kaisha (TSE:9101) Is Doing The Right Things To Multiply Its Share Price

Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
Narrative Update Oct 21

Analysts Lower Price Target for Nippon Yusen Amid Revised Earnings and Share Buyback News

Analysts have lowered their price target for Nippon Yusen Kabushiki Kaisha from ¥5,457 to ¥5,380. This adjustment is attributed to recent revisions to revenue growth and profit margin forecasts.
Narrative Update Sep 20

Profit Margins Will Shrink To 99% Amid Geopolitical Tensions

The slight increase in price target for Nippon Yusen Kabushiki Kaisha reflects marginally improved revenue growth expectations and a modest uptick in future P/E, raising the consensus fair value from ¥5348 to ¥5457. What's in the News Issued consolidated earnings guidance: expects Q2 revenues of JPY 1,190,000 million, operating profit JPY 75,000 million, profit attributable to owners JPY 127,000 million (EPS JPY 295.82); full-year expected revenues JPY 2,350,000 million, operating profit JPY 140,000 million, profit attributable to owners JPY 240,000 million (EPS JPY 560.18).
Narrative Update Sep 05

Profit Margins Will Shrink To 99% Amid Geopolitical Tensions

Despite a notable downgrade in forecast revenue growth and a modest increase in the discount rate, the consensus analyst price target for Nippon Yusen Kabushiki Kaisha remains essentially unchanged, rising marginally from ¥5339 to ¥5348. What's in the News Issued consolidated earnings guidance for FY2026, projecting revenues of JPY 2,350,000 million, operating profit of JPY 140,000 million, profit attributable to owners of parent at JPY 240,000 million, and profit per share of JPY 560.18.
Analysis Article Aug 29

Benign Growth For Nippon Yusen Kabushiki Kaisha (TSE:9101) Underpins Its Share Price

Nippon Yusen Kabushiki Kaisha's ( TSE:9101 ) price-to-earnings (or "P/E") ratio of 5.4x might make it look like a...
Analysis Article Aug 08

Earnings Miss: Nippon Yusen Kabushiki Kaisha Missed EPS By 20% And Analysts Are Revising Their Forecasts

TSE:9101 1 Year Share Price vs Fair Value Explore Nippon Yusen Kabushiki Kaisha's Fair Values from the Community and...
User avatar
New Narrative Feb 09

Profit Margins Will Shrink To 99% Amid Geopolitical Tensions

Planned share exchange and declining freight rates could challenge revenue levels as premium pricing and profit contributions fall.

Revenue & Expenses Breakdown

How Nippon Yusen Kabushiki Kaisha makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

TSE:9101 Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Mar 262,423,689211,750290,7920
31 Dec 252,423,814229,184281,4740
30 Sep 252,453,985314,067270,4090
30 Jun 252,537,912419,551265,6080
31 Mar 252,588,700477,707258,5180
31 Dec 242,574,982470,514249,3450
30 Sep 242,535,721381,105245,7610
30 Jun 242,471,439265,347241,9510
31 Mar 242,387,240228,603238,5890
31 Dec 232,355,085245,725236,6240
30 Sep 232,418,523419,855230,8180
30 Jun 232,510,531742,636221,3380
31 Mar 232,616,0661,012,523213,7990
31 Dec 222,655,0151,237,261208,1890
30 Sep 222,595,2721,303,844200,9560
30 Jun 222,449,2141,201,389191,9030
31 Mar 222,280,7751,009,105184,4930
31 Dec 212,138,429779,082177,4740
30 Sep 211,937,764528,367170,5680
30 Jun 211,751,855278,637165,9700
31 Mar 211,608,414139,228161,6440
31 Dec 201,561,03964,752159,5230
30 Sep 201,565,64942,186160,8550
30 Jun 201,623,12333,672164,5770
31 Mar 201,668,35531,129168,2250
31 Dec 191,697,939-17,047169,8160
30 Sep 191,738,367-23,583173,3620
30 Jun 191,770,807-30,766179,2120
31 Mar 191,829,300-44,501184,0260
31 Dec 181,937,212-5,352191,1890
30 Sep 182,034,5924,081196,3870
30 Jun 182,126,37510,175199,5050
31 Mar 182,183,20120,167202,9740
31 Dec 172,139,941-22,847204,1690
30 Sep 172,059,578-27,641203,0610
30 Jun 171,974,843-247,558203,5800
31 Mar 171,923,881-265,744205,2360
31 Dec 161,920,169-230,677205,3050
30 Sep 162,002,600-268,342210,9200
30 Jun 162,154,371-37,617212,9930
31 Mar 162,272,31518,238213,8020
31 Dec 152,385,65741,956215,8490
30 Sep 152,421,01982,357213,8880

Quality Earnings: 9101 has a large one-off gain of ¥65.6B impacting its last 12 months of financial results to 31st March, 2026.

Growing Profit Margin: 9101's current net profit margins (8.7%) are lower than last year (18.5%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: 9101's earnings have declined by 17.9% per year over the past 5 years.

Accelerating Growth: 9101's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: 9101 had negative earnings growth (-55.7%) over the past year, making it difficult to compare to the Shipping industry average (6.6%).


Return on Equity

High ROE: 9101's Return on Equity (6.9%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/15 16:56
End of Day Share Price 2026/07/15 00:00
Earnings2026/03/31
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Nippon Yusen Kabushiki Kaisha is covered by 24 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ryota HimenoBarclays
Nathan GeeBofA Global Research
Ryota HimenoCitigroup Inc