Loading...
A352820 logo

HYBE Co., Ltd.KOSE:A352820 Stock Report

Market Cap ₩11.3t
Share Price
₩263.00k
₩511.99k
48.6% undervalued intrinsic discount
1Y-0.6%
7D4.4%
Portfolio Value
View

HYBE Co., Ltd.

KOSE:A352820 Stock Report

Market Cap: ₩11.3t

HYBE (A352820) Stock Overview

Engages in the music production, publishing, and artist development and management businesses. More details

A352820 fundamental analysis
Snowflake Score
Valuation3/6
Future Growth4/6
Past Performance0/6
Financial Health4/6
Dividends0/6

A352820 Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

Community Contributor
US$2.5FV 54.4% undervalued intrinsic discount
3.1%Revenue growth p.a.
1.4k
6
1
20
22d ago

HYBE Co., Ltd. Competitors

Price History & Performance

Summary of share price highs, lows and changes for HYBE
Historical stock prices
Current Share Price₩263,000.00
52 Week High₩405,500.00
52 Week Low₩243,500.00
Beta1.15
1 Month Change-9.15%
3 Month Change-29.68%
1 Year Change-0.57%
3 Year Change-10.09%
5 Year Change4.16%
Change since IPO1.94%

Recent News & Updates

Recent updates

A352820: Share Repurchase Plan Will Support Future Repricing Potential

Analysts have slightly trimmed their HYBE fair value estimate from ₩519,480.88 to ₩511,988.62 as they update assumptions around the discount rate, revenue growth, profit margin and future P/E, and use these revised inputs to refresh their overall price target framework. What's in the News The Board of Directors of HYBE Co., Ltd.

A352820: Share Repurchase Plan Will Support Equity Rerating Potential

Analysts have adjusted their fair value estimate for HYBE from ₩500,000 to about ₩519,481. This change reflects updated views on discount rates, revenue growth, profit margins and future P/E assumptions.

A352820: Share Repurchase And Higher Profit Margins Will Support Future Upside

Analysts have lifted their fair value estimate for HYBE from around ₩377,000 to about ₩388,000 per share. They cite updated assumptions for revenue growth, profit margins, discount rate and future P/E as the key drivers of the new price target framework.

A352820: Higher Margin Outlook And Buyback Program Will Support Equity Re rating

Analysts have raised their HYBE price target from ₩420,000 to ₩500,000, citing expectations for a higher profit margin and a richer future P/E multiple, while also factoring in a slightly higher discount rate and more moderate revenue growth assumptions. What's in the News HYBE announced a share repurchase program to buy back up to 546,120 shares, with the stated purpose of securing financial resources for performance compensation for executives and employees, and an expiration date of April 13, 2026 (company announcement).

A352820: Share Repurchase And Improved Margins Will Support Balanced Future Outlook

Analysts now see higher upside for HYBE, lifting their fair value estimate from ₩334,513.75 to ₩377,070.90 as they factor in a slightly lower discount rate, more conservative revenue growth, higher profit margin assumptions, and a modestly higher future P/E multiple. What's in the News HYBE Co., Ltd.

A352820: Higher Growth Assumptions And Lower Discount Rate Will Support Balanced Outlook

Analysts now place HYBE's fair value at ₩334,513.75, up from ₩243,783.99, citing updated assumptions for revenue growth of 26.91%, a profit margin of 11.70%, a discount rate of 9.12% and a future P/E of 28.00x. Valuation Changes Fair Value: The updated estimate has moved from ₩243,783.99 to ₩334,513.75, reflecting a higher implied valuation per share.

A352820: Higher Margins And P/E Assumptions Will Support Measured Future Upside

Analysts have raised their price target on HYBE from ₩368,840 to about ₩398,346, citing updated assumptions around slightly higher revenue growth, profit margins and future P/E estimates, along with a modestly lower discount rate. Valuation Changes Fair Value: Updated internal fair value estimate increased from ₩368,840 to about ₩398,346, representing a modest upward shift in the target level.

A352820: Firmer Profitability Outlook Will Support A More Compelling Equity Story

Analysts have kept their fair value estimate for HYBE steady at ₩420,000, while fine tuning assumptions around discount rate, revenue growth, profit margin and future P/E to reflect updated views on the company’s earnings power and risk profile. Valuation Changes Fair Value Estimate: Kept steady at ₩420,000, indicating no change in the central valuation anchor used in the model.

HYBE (KRX:352820) Might Be Having Difficulty Using Its Capital Effectively

Jan 07
HYBE (KRX:352820) Might Be Having Difficulty Using Its Capital Effectively

A352820: Improved Profitability Assumptions Will Support A More Attractive Equity Story

Analysts have raised their price target on HYBE from ₩390,000 to ₩420,000, citing expectations for stronger top line growth, improved profitability, and a lower perceived risk profile. This is seen as supporting a richer fundamental outlook despite a more moderate future earnings multiple.

A352820: Faster Revenue And Margin Expansion Are Expected To Drive Future Upside

Analysts have raised their price target on HYBE by approximately ₩6,360 to reflect expectations of slightly faster revenue growth, improving profit margins, and a marginally lower future P/E multiple. Valuation Changes The fair value estimate increased slightly from approximately ₩362,480 to ₩368,840, reflecting a modestly higher intrinsic valuation.

These 4 Measures Indicate That HYBE (KRX:352820) Is Using Debt Reasonably Well

Dec 04
These 4 Measures Indicate That HYBE (KRX:352820) Is Using Debt Reasonably Well

A352820: Improved Profit Margins Are Expected To Drive Future Upside

Analysts have raised HYBE's price target significantly from ₩343,875 to ₩362,480. They cite expectations for robust revenue growth and improved profit margins.

HYBE Co., Ltd.'s (KRX:352820) Share Price Not Quite Adding Up

Nov 14
HYBE Co., Ltd.'s (KRX:352820) Share Price Not Quite Adding Up

A352820: Revenue Improvement Is Expected To Outweigh Margin Pressure Ahead

Analysts have raised their price target for HYBE from ₩336,375 to ₩343,875, citing modestly improved forecasts for revenue growth. This slightly offsets a lower projected profit margin and a higher discount rate.

Global Fandom Economy And Weverse Engagement Will Expand International Markets

Analysts have increased their price target for HYBE from ₩330,125 to ₩336,375, citing subtle improvements in discount rate assumptions as well as ongoing confidence in the company's growth outlook. Valuation Changes Fair Value Estimate has increased slightly from ₩330,125 to ₩336,375.

Global Fandom Economy And Weverse Engagement Will Expand International Markets

HYBE's fair value outlook remains stable, as both its future P/E and discount rate changed only marginally, leaving the consensus analyst price target effectively unchanged at ₩330,125. Valuation Changes Summary of Valuation Changes for HYBE The Consensus Analyst Price Target remained effectively unchanged, at ₩330125.

Here's Why HYBE (KRX:352820) Can Manage Its Debt Responsibly

Jul 11
Here's Why HYBE (KRX:352820) Can Manage Its Debt Responsibly

HYBE (KRX:352820) Might Be Having Difficulty Using Its Capital Effectively

Jun 12
HYBE (KRX:352820) Might Be Having Difficulty Using Its Capital Effectively

Why Investors Shouldn't Be Surprised By HYBE Co., Ltd.'s (KRX:352820) 26% Share Price Surge

May 09
Why Investors Shouldn't Be Surprised By HYBE Co., Ltd.'s (KRX:352820) 26% Share Price Surge
User avatar

BTS Return, KATSEYE Launch, And Weverse Monetization Will Drive Revenue And Enhance Profitability

BTS's return boosts revenue and earnings, enhancing album sales, streaming, and concert revenues significantly.

Shareholder Returns

A352820KR EntertainmentKR Market
7D4.4%1.5%1.8%
1Y-0.6%-9.0%147.3%

Return vs Industry: A352820 exceeded the KR Entertainment industry which returned -9% over the past year.

Return vs Market: A352820 underperformed the KR Market which returned 147.3% over the past year.

Price Volatility

Is A352820's price volatile compared to industry and market?
A352820 volatility
A352820 Average Weekly Movement8.1%
Entertainment Industry Average Movement7.7%
Market Average Movement9.1%
10% most volatile stocks in KR Market16.1%
10% least volatile stocks in KR Market4.7%

Stable Share Price: A352820 has not had significant price volatility in the past 3 months compared to the KR market.

Volatility Over Time: A352820's weekly volatility (8%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
2005736Jason Jaesang Leehybecorp.com

HYBE Co., Ltd. engages in the music production, publishing, and artist development and management businesses. It is also involved in the video content, IP, games, e-commerce, management agency, education, application software development and supply, goods dealership, system software development, and content activities. The company was formerly known as Big Hit Entertainment Co., Ltd.

HYBE Co., Ltd. Fundamentals Summary

How do HYBE's earnings and revenue compare to its market cap?
A352820 fundamental statistics
Market cap₩11.31t
Earnings (TTM)-₩237.28b
Revenue (TTM)₩2.65t
4.3x
P/S Ratio
-47.6x
P/E Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
A352820 income statement (TTM)
Revenue₩2.65t
Cost of Revenue₩1.71t
Gross Profit₩935.87b
Other Expenses₩1.17t
Earnings-₩237.28b

Last Reported Earnings

Dec 31, 2025

Next Earnings Date

n/a

Earnings per share (EPS)-5.52k
Gross Margin35.32%
Net Profit Margin-8.95%
Debt/Equity Ratio24.2%

How did A352820 perform over the long term?

See historical performance and comparison

Dividends

0.2%
Current Dividend Yield
-9%
Payout Ratio

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/01 20:44
End of Day Share Price 2026/04/30 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

HYBE Co., Ltd. is covered by 40 analysts. 25 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Min-joo KangBernstein
Sun Jung LeeBofA Global Research
Ji Woo OhCGS International