Magnite Future Growth
Future criteria checks 3/6
Magnite is forecast to grow earnings and revenue by 40.7% and 8.5% per annum respectively while EPS is expected to grow by 39.2% per annum.
Key information
40.7%
Earnings growth rate
39.22%
EPS growth rate
Media earnings growth | 10.4% |
Revenue growth rate | 8.5% |
Future return on equity | n/a |
Analyst coverage | Good |
Last updated | 30 Jun 2025 |
Recent future growth updates
Recent updates
Is Magnite, Inc. (NASDAQ:MGNI) Trading At A 39% Discount?
Jun 18Beyond Break-Even: Magnite's Path To Sustainable Growth
May 30Optimistic Investors Push Magnite, Inc. (NASDAQ:MGNI) Shares Up 30% But Growth Is Lacking
May 28The Price Is Right For Magnite, Inc. (NASDAQ:MGNI) Even After Diving 34%
Apr 04Magnite: 2025 Will Be Determined By The Timing Of Partnerships
Mar 19Magnite Q4 Results: Lackluster Growth And Outlook Is Not Appealing Right Now
Mar 04There's Reason For Concern Over Magnite, Inc.'s (NASDAQ:MGNI) Massive 32% Price Jump
Feb 15Is Magnite (NASDAQ:MGNI) A Risky Investment?
Jan 31Adoption Of Programmatic Solutions By Netflix And Disney Will Improve Future Prospects
Growth from CTV and expanded partnerships with major media companies will significantly boost Magnite's future revenues and market presence.Magnite: Capitalizing On CTV Tailwinds As The Leading SSP
Dec 23An Intrinsic Calculation For Magnite, Inc. (NASDAQ:MGNI) Suggests It's 44% Undervalued
Dec 03Optimistic Investors Push Magnite, Inc. (NASDAQ:MGNI) Shares Up 29% But Growth Is Lacking
Nov 12Is Magnite (NASDAQ:MGNI) Using Too Much Debt?
Oct 24Magnite: Draws In The Big Players, 9x FCF
Oct 07Magnite, Inc.'s (NASDAQ:MGNI) Intrinsic Value Is Potentially 77% Above Its Share Price
Aug 27Magnite: Strong Growth But Customer Concentration Is A Concern
Aug 15Magnite: Netflix Relationship Alone Can More Than Double CTV Annual Profit Pool
Jul 31We Think Magnite (NASDAQ:MGNI) Has A Fair Chunk Of Debt
Jul 15Some Shareholders Feeling Restless Over Magnite, Inc.'s (NASDAQ:MGNI) P/S Ratio
Jun 18Magnite: Netflix Opportunity Highlights Undervaluation
May 20Magnite: Impact From The Disney Deal Is Not As Bad As It Sounds
Apr 04Is Magnite (NASDAQ:MGNI) Using Too Much Debt?
Mar 22Magnite: Cash Flows Now Matter
Mar 08Revenues Not Telling The Story For Magnite, Inc. (NASDAQ:MGNI) After Shares Rise 29%
Mar 01Magnite: Don't Overlook The Catalyst Of The Election Year
Jan 25Pinning Down Magnite, Inc.'s (NASDAQ:MGNI) P/S Is Difficult Right Now
Jan 04Is Magnite, Inc. (NASDAQ:MGNI) Trading At A 36% Discount?
Dec 14Would Magnite (NASDAQ:MGNI) Be Better Off With Less Debt?
Nov 03Is Magnite (NASDAQ:MGNI) Using Too Much Debt?
Jul 24Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2027 | 848 | 94 | 384 | 475 | 3 |
12/31/2026 | 740 | 79 | 176 | 246 | 13 |
12/31/2025 | 665 | 48 | 139 | 214 | 13 |
3/31/2025 | 675 | 31 | 243 | 298 | N/A |
12/31/2024 | 668 | 23 | 188 | 235 | N/A |
9/30/2024 | 661 | 17 | 157 | 210 | N/A |
6/30/2024 | 649 | -5 | 159 | 200 | N/A |
3/31/2024 | 639 | -78 | 146 | 185 | N/A |
12/31/2023 | 620 | -159 | 177 | 214 | N/A |
9/30/2023 | 608 | -226 | 173 | 214 | N/A |
6/30/2023 | 604 | -233 | 125 | 172 | N/A |
3/31/2023 | 589 | -184 | 99 | 140 | N/A |
12/31/2022 | 577 | -130 | 148 | 193 | N/A |
9/30/2022 | 563 | -93 | 137 | 172 | N/A |
6/30/2022 | 549 | -93 | 134 | 163 | N/A |
3/31/2022 | 526 | -32 | 113 | 149 | N/A |
12/31/2021 | 468 | 0 | 97 | 127 | N/A |
9/30/2021 | 389 | 5 | 37 | 70 | N/A |
6/30/2021 | 318 | 19 | 7 | 37 | N/A |
3/31/2021 | 246 | -57 | -29 | -8 | N/A |
12/31/2020 | 222 | -53 | -34 | -12 | N/A |
9/30/2020 | 188 | -58 | -21 | -2 | N/A |
6/30/2020 | 165 | -53 | -17 | 5 | N/A |
3/31/2020 | 160 | -23 | 8 | 30 | N/A |
12/31/2019 | 156 | -25 | 12 | 32 | N/A |
9/30/2019 | 149 | -29 | -10 | 10 | N/A |
6/30/2019 | 141 | -37 | -16 | 4 | N/A |
3/31/2019 | 132 | -47 | -36 | -16 | N/A |
12/31/2018 | 125 | -62 | N/A | -23 | N/A |
9/30/2018 | 115 | -83 | N/A | -10 | N/A |
6/30/2018 | 120 | -173 | N/A | -12 | N/A |
3/31/2018 | 134 | -167 | N/A | 9 | N/A |
12/31/2017 | 156 | -155 | N/A | 22 | N/A |
9/30/2017 | 197 | -152 | N/A | 21 | N/A |
6/30/2017 | 227 | -45 | N/A | 40 | N/A |
3/31/2017 | 255 | -36 | N/A | 52 | N/A |
12/31/2016 | 278 | -18 | N/A | 60 | N/A |
9/30/2016 | 300 | 24 | N/A | 104 | N/A |
6/30/2016 | 298 | 17 | N/A | 81 | N/A |
3/31/2016 | 281 | 8 | N/A | 65 | N/A |
12/31/2015 | 248 | 0 | N/A | 77 | N/A |
9/30/2015 | 196 | -19 | N/A | 23 | N/A |
6/30/2015 | 164 | -20 | N/A | 35 | N/A |
3/31/2015 | 139 | -18 | N/A | 31 | N/A |
12/31/2014 | 125 | -20 | N/A | 7 | N/A |
9/30/2014 | 112 | -22 | N/A | 18 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MGNI's forecast earnings growth (40.7% per year) is above the savings rate (2.9%).
Earnings vs Market: MGNI's earnings (40.7% per year) are forecast to grow faster than the US market (14.7% per year).
High Growth Earnings: MGNI's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: MGNI's revenue (8.5% per year) is forecast to grow slower than the US market (8.7% per year).
High Growth Revenue: MGNI's revenue (8.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if MGNI's Return on Equity is forecast to be high in 3 years time
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2025/07/07 05:09 |
End of Day Share Price | 2025/07/07 00:00 |
Earnings | 2025/03/31 |
Annual Earnings | 2024/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Magnite, Inc. is covered by 27 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Daniel Kurnos | Benchmark Company |
Alexandra Ross | Berenberg |
Murali Sankar | Boenning & Scattergood, Inc. |