T-Mobile US, Inc.

NasdaqGS:TMUS Stock Report

Market Cap: US$264.3b

T-Mobile US Future Growth

Future criteria checks 2/6

T-Mobile US is forecast to grow earnings and revenue by 9.9% and 4.8% per annum respectively. EPS is expected to grow by 13% per annum. Return on equity is forecast to be 30.5% in 3 years.

Key information

9.9%

Earnings growth rate

13.0%

EPS growth rate

Wireless Telecom earnings growth11.1%
Revenue growth rate4.8%
Future return on equity30.5%
Analyst coverage

Good

Last updated26 Apr 2025

Recent future growth updates

Results: T-Mobile US, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates

Aug 02
Results: T-Mobile US, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates

Recent updates

Why Charter Rallies While T-Mobile Sells Off

Apr 26

T-Mobile Or Deutsche Telekom: Which Stock Is The Better Buy?

Mar 16

AT&T: Time To Take Money Off The Table

Feb 25

Are Investors Undervaluing T-Mobile US, Inc. (NASDAQ:TMUS) By 30%?

Feb 20
Are Investors Undervaluing T-Mobile US, Inc. (NASDAQ:TMUS) By 30%?

AT&T: Strong Price Performance Justified With Potential For Further Upside

Feb 07

T-Mobile: The Best Growth Play In A Slow-Moving Telecom Industry

Jan 29

Here's Why T-Mobile US (NASDAQ:TMUS) Has Caught The Eye Of Investors

Jan 01
Here's Why T-Mobile US (NASDAQ:TMUS) Has Caught The Eye Of Investors

T-Mobile Faces Threats Such As AT&T's Fiber Focus (Ratings Downgrade)

Dec 25

Is AT&T Becoming A Growth Stock?

Dec 04

T-Mobile US (NASDAQ:TMUS) Will Pay A Larger Dividend Than Last Year At $0.88

Nov 19
T-Mobile US (NASDAQ:TMUS) Will Pay A Larger Dividend Than Last Year At $0.88

T-Mobile: Unique Bundling, Cost Structure And Valuation Makes This A Buy

Nov 12

Investors Still Waiting For A Pull Back In T-Mobile US, Inc. (NASDAQ:TMUS)

Nov 08
Investors Still Waiting For A Pull Back In T-Mobile US, Inc. (NASDAQ:TMUS)

T-Mobile's Leaner Cost Structure Unlocks Higher Margins And Market Share Gains

Nov 01

AT&T: Q3 Earnings, Let This 2024 Winner Run

Oct 24

T-Mobile US (NASDAQ:TMUS) Has Announced That It Will Be Increasing Its Dividend To $0.88

Oct 24
T-Mobile US (NASDAQ:TMUS) Has Announced That It Will Be Increasing Its Dividend To $0.88

AT&T: Too Pricey For No Growth (Rating Downgrade)

Oct 15

T-Mobile US' (NASDAQ:TMUS) Shareholders Will Receive A Bigger Dividend Than Last Year

Oct 10
T-Mobile US' (NASDAQ:TMUS) Shareholders Will Receive A Bigger Dividend Than Last Year

T-Mobile US' (NASDAQ:TMUS) Upcoming Dividend Will Be Larger Than Last Year's

Sep 26
T-Mobile US' (NASDAQ:TMUS) Upcoming Dividend Will Be Larger Than Last Year's

T-Mobile US: Verizon Should Take Notes

Sep 17

Is Now The Time To Put T-Mobile US (NASDAQ:TMUS) On Your Watchlist?

Sep 10
Is Now The Time To Put T-Mobile US (NASDAQ:TMUS) On Your Watchlist?

T-Mobile Still Has Room To Run

Sep 05

Results: T-Mobile US, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates

Aug 02
Results: T-Mobile US, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates

T-Mobile US: A Winning Stock For Investors Seeking Growth And Stability

Jul 31

T-Mobile US, Inc.'s (NASDAQ:TMUS) Earnings Haven't Escaped The Attention Of Investors

Jul 28
T-Mobile US, Inc.'s (NASDAQ:TMUS) Earnings Haven't Escaped The Attention Of Investors

Why AT&T Surged Despite A Mixed Q2 2024 Earnings Report

Jul 24

Anticipating AT&T's Q2 Comeback

Jul 18

T-Mobile US' (NASDAQ:TMUS) Returns Have Hit A Wall

Jul 12
T-Mobile US' (NASDAQ:TMUS) Returns Have Hit A Wall

AT&T: Proved That It Isn't Dead Money (Downgrade)

Jun 26
author-image

TMUS: Fairly Priced with Growing Margins Among its Peers, Verizon and AT&T

Jan 135G Network Expansion: T-Mobile’s aggressive rollout of its 5G network is a major growth driver. The company has been leading in 5G coverage and performance, which attracts more customers and increases

Earnings and Revenue Growth Forecasts

NasdaqGS:TMUS - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202794,72115,60319,17828,60418
12/31/202690,70713,91218,76128,12424
12/31/202586,29312,16317,81127,36225
3/31/202582,69211,91811,90924,056N/A
12/31/202481,40011,3399,98222,293N/A
9/30/202480,00610,3729,96721,603N/A
6/30/202479,0969,45510,95920,758N/A
3/31/202478,5208,7519,16719,592N/A
12/31/202378,5588,3177,74818,559N/A
9/30/202378,3537,7806,20218,036N/A
6/30/202378,5786,1463,84817,133N/A
3/31/202379,0833,8172,83616,987N/A
12/31/202279,5712,590-52016,781N/A
9/30/202280,0831,535-1,41915,445N/A
6/30/202280,2301,718-1,69014,531N/A
3/31/202280,4792,804-1,71014,101N/A
12/31/202180,1183,024-7,77513,917N/A
9/30/202179,6743,352-8,65614,391N/A
6/30/202179,3223,914-9,21013,686N/A
3/31/202177,0432,726-11,93610,684N/A
12/31/202068,3972,744-3,7278,640N/A
9/30/202059,9342,745-2,6126,703N/A
6/30/202051,7232,362-1,9635,679N/A
3/31/202045,0313,511-457,049N/A
12/31/201944,9983,468-5346,824N/A
9/30/201944,5653,357-1,0666,241N/A
6/30/201944,2723,282-1,7575,407N/A
3/31/201943,8643,125-1,8464,521N/A
12/31/201843,3102,888N/A3,899N/A
9/30/201842,5534,941N/A3,810N/A
6/30/201841,8044,683N/A4,148N/A
3/31/201841,4464,468N/A3,993N/A
12/31/201740,6044,481N/A3,831N/A
9/30/201740,0792,164N/A4,568N/A
6/30/201739,3651,980N/A5,056N/A
3/31/201738,4391,624N/A5,718N/A
12/31/201637,4901,405N/A2,779N/A
9/30/201635,5031,312N/A6,766N/A
6/30/201634,0471,084N/A6,557N/A
3/31/201632,9391,220N/A5,950N/A
12/31/201532,467678N/A5,414N/A
9/30/201531,960496N/A4,536N/A
6/30/201531,461277N/A4,067N/A
3/31/201530,467321N/A3,876N/A
12/31/201429,564247N/A4,146N/A
9/30/201428,237126N/A3,795N/A
6/30/201427,575184N/A3,559N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: TMUS's forecast earnings growth (9.9% per year) is above the savings rate (2.8%).

Earnings vs Market: TMUS's earnings (9.9% per year) are forecast to grow slower than the US market (14.1% per year).

High Growth Earnings: TMUS's earnings are forecast to grow, but not significantly.

Revenue vs Market: TMUS's revenue (4.8% per year) is forecast to grow slower than the US market (8.2% per year).

High Growth Revenue: TMUS's revenue (4.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: TMUS's Return on Equity is forecast to be high in 3 years time (30.5%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/04/27 15:00
End of Day Share Price 2025/04/25 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

T-Mobile US, Inc. is covered by 59 analysts. 25 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Andrew Charles BealeArete Research Services LLP
Joseph BonnerArgus Research Company
William PowerBaird