Hansen Technologies Limited

ASX:HSN Stock Report

Market Cap: AU$1.2b

Hansen Technologies Valuation

Is HSN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HSN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HSN (A$5.83) is trading below our estimate of fair value (A$7.87)

Significantly Below Fair Value: HSN is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HSN?

Key metric: As HSN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HSN. This is calculated by dividing HSN's market cap by their current earnings.
What is HSN's PE Ratio?
PE Ratio56.3x
EarningsAU$21.06m
Market CapAU$1.17b

Price to Earnings Ratio vs Peers

How does HSN's PE Ratio compare to its peers?

The above table shows the PE ratio for HSN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average74.7x
OCL Objective
53.2x6.3%AU$1.7b
IRE Iress
86.4x29.6%AU$1.7b
BVS Bravura Solutions
79.2x7.4%AU$690.4m
RUL RPMGlobal Holdings
79.8x22.6%AU$686.6m
HSN Hansen Technologies
56.3x22.2%AU$1.2b

Price-To-Earnings vs Peers: HSN is good value based on its Price-To-Earnings Ratio (56.3x) compared to the peer average (74.7x).


Price to Earnings Ratio vs Industry

How does HSN's PE Ratio compare vs other companies in the AU Software Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
IRI Integrated Research
3.4x-20.4%US$59.35m
No more companies available in this PE range
HSN 56.3xIndustry Avg. 64.9xNo. of Companies2PE020406080100+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HSN is good value based on its Price-To-Earnings Ratio (56.3x) compared to the Australian Software industry average (64.9x).


Price to Earnings Ratio vs Fair Ratio

What is HSN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HSN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio56.3x
Fair PE Ratio49x

Price-To-Earnings vs Fair Ratio: HSN is expensive based on its Price-To-Earnings Ratio (56.3x) compared to the estimated Fair Price-To-Earnings Ratio (49x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HSN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentAU$5.83
AU$6.21
+6.5%
15.5%AU$7.35AU$4.00n/a8
Nov ’25AU$4.91
AU$5.82
+18.5%
18.9%AU$7.35AU$3.85n/a8
Oct ’25AU$4.76
AU$5.75
+20.9%
18.3%AU$7.35AU$3.85n/a9
Sep ’25AU$4.30
AU$5.74
+33.4%
18.5%AU$7.35AU$3.85n/a9
Aug ’25AU$4.53
AU$5.79
+27.7%
17.5%AU$7.00AU$3.85n/a9
Jul ’25AU$4.49
AU$5.84
+30.1%
16.9%AU$7.00AU$3.85n/a9
Jun ’25AU$4.75
AU$5.91
+24.5%
16.4%AU$7.00AU$3.85n/a9
May ’25AU$4.70
AU$5.91
+25.8%
16.4%AU$7.00AU$3.85n/a9
Apr ’25AU$4.87
AU$5.91
+21.4%
16.4%AU$7.00AU$3.85n/a9
Mar ’25AU$4.85
AU$5.98
+23.3%
16.8%AU$7.00AU$3.85n/a8
Feb ’25AU$5.18
AU$6.11
+18.0%
15.0%AU$6.80AU$3.85n/a8
Jan ’25AU$5.09
AU$6.11
+20.1%
15.0%AU$6.80AU$3.85n/a8
Dec ’24AU$5.34
AU$6.11
+14.5%
15.0%AU$6.80AU$3.85n/a8
Nov ’24AU$5.17
AU$6.44
+24.5%
5.5%AU$6.80AU$5.75AU$4.917
Oct ’24AU$5.29
AU$6.46
+22.2%
6.0%AU$7.00AU$5.75AU$4.767
Sep ’24AU$5.50
AU$6.46
+17.5%
6.0%AU$7.00AU$5.75AU$4.307
Aug ’24AU$5.15
AU$5.91
+14.7%
7.1%AU$6.50AU$5.20AU$4.537
Jul ’24AU$5.17
AU$5.81
+12.3%
8.2%AU$6.50AU$5.10AU$4.498
Jun ’24AU$4.87
AU$5.63
+15.5%
7.1%AU$6.20AU$5.10AU$4.756
May ’24AU$4.56
AU$5.63
+23.4%
7.1%AU$6.20AU$5.10AU$4.706
Apr ’24AU$4.62
AU$5.72
+23.8%
7.1%AU$6.20AU$5.10AU$4.877
Mar ’24AU$4.46
AU$5.72
+28.3%
7.1%AU$6.20AU$5.10AU$4.857
Feb ’24AU$5.26
AU$5.81
+10.5%
8.3%AU$6.40AU$5.03AU$5.187
Jan ’24AU$5.14
AU$5.73
+11.5%
8.3%AU$6.40AU$5.03AU$5.096
Dec ’23AU$5.08
AU$5.73
+12.8%
8.3%AU$6.40AU$5.03AU$5.346
Nov ’23AU$4.97
AU$5.73
+15.3%
8.3%AU$6.40AU$5.03AU$5.176

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies