11
11
| Company | Price & Valuation | FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
OKTA Okta 23.0%7D 18.9%3M | US$166.23 n/aintrinsic discount | The author hasn't set a fair value for OKTA | PE 98.2x | E 21.7% | US$180.41 | |
CRM Salesforce 22.4%7D 22.1%3M | US$256.00 n/aintrinsic discount | The author hasn't set a fair value for CRM | PE 21.8x | E 2.9% | US$262.54 | |
NOW ServiceNow 12.6%7D 6.5%3M | US$144.71 n/aintrinsic discount | The author hasn't set a fair value for NOW | PE 89.6x | E 25.9% | US$142.23 | |
TEAM Atlassian 10.8%7D 64.2%3M | US$190.42 n/aintrinsic discount | The author hasn't set a fair value for TEAM | PS 7.3x | E 42.6% | US$189.61 | |
HUBS HubSpot 8.6%7D -0.6%3M | US$260.68 n/aintrinsic discount | The author hasn't set a fair value for HUBS | PE 88.5x | E 49.1% | US$240.69 | |
ADBE Adobe 5.9%7D 6.4%3M | US$291.52 n/aintrinsic discount | The author hasn't set a fair value for ADBE | PE 16x | E 9.3% | US$270.61 | |
TWLO Twilio 5.5%7D 4.5%3M | US$237.78 n/aintrinsic discount | The author hasn't set a fair value for TWLO | PE 31.8x | E -29.4% | US$252.08 | |
MDB MongoDB 3.7%7D 10.6%3M | US$446.62 n/aintrinsic discount | The author hasn't set a fair value for MDB | PS 13.8x | E 50.0% | US$441.69 | |
NET Cloudflare 2.3%7D 10.7%3M | US$299.84 n/aintrinsic discount | The author hasn't set a fair value for NET | PS 42.5x | E 48.1% | US$333.55 | |
DDOG Datadog 0.6%7D -14.6%3M | US$236.98 n/aintrinsic discount | The author hasn't set a fair value for DDOG | PS 21.5x | E 28.4% | US$285.18 | |
SNOW Snowflake -1.4%7D 17.1%3M | US$328.00 n/aintrinsic discount | The author hasn't set a fair value for SNOW | PS 22.6x | E 55.9% | US$327.85 |