Community

Our community narratives are driven by numbers and valuation.

Community Investing Ideas

Global Weekly Picks

US$1.00k
FV
28.9% undervalued intrinsic discount
15.17%
Revenue growth p.a.
31users have liked this narrative
6users have commented on this narrative
88users have followed this narrative
Updated narrative
US$78.00
FV
35.8% overvalued intrinsic discount
-1.00%
Revenue growth p.a.
6users have liked this narrative
7users have commented on this narrative
6users have followed this narrative
about 1 year ago author updated this narrative
US$239.26
FV
17.9% undervalued intrinsic discount
9.98%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
10users have followed this narrative
7 months ago author updated this narrative
€16.62
FV
57.2% undervalued intrinsic discount
3.00%
Revenue growth p.a.
12users have liked this narrative
2users have commented on this narrative
45users have followed this narrative
6 months ago author updated this narrative
US$4.22
FV
8.5% undervalued intrinsic discount
6.26%
Revenue growth p.a.
0users have liked this narrative
2users have commented on this narrative
1users have followed this narrative
4 months ago author updated this narrative
US$427.41
FV
18.4% overvalued intrinsic discount
4.50%
Revenue growth p.a.
2users have liked this narrative
0users have commented on this narrative
3users have followed this narrative
5 months ago author updated this narrative
RO
RockeTeller
Community Contributor

If gold reaches $4,000 per ounce

To estimate Endeavour Mining's potential stock price if gold reaches $4,000 per ounce, we can follow these steps: Step 1: Project Revenue at $4,000 Gold Current Production : 1.2 million ounces Projected Revenue : Revenue=Production×Gold Price=1,200,000 oz×4,000 USD/oz=4,800,000,000 USD\text{Revenue} = \text{Production} \times \text{Gold Price} = 1,200,000 \, \text{oz} \times 4,000 \, \text{USD/oz} = 4,800,000,000 \, \text{USD}Revenue=Production×Gold Price=1,200,000oz×4,000USD/oz=4,800,000,000USD Step 2: Estimate Costs Assuming all-in costs remain at approximately $1,400 per ounce: Total Costs=Production×All-in Costs=1,200,000 oz×1,400 USD/oz=1,680,000,000 USD\text{Total Costs} = \text{Production} \times \text{All-in Costs} = 1,200,000 \, \text{oz} \times 1,400 \, \text{USD/oz} = 1,680,000,000 \, \text{USD}Total Costs=Production×All-in Costs=1,200,000oz×1,400USD/oz=1,680,000,000USD Step 3: Calculate Free Cash Flow (FCF) FCF=Revenue−Total Costs=4,800,000,000−1,680,000,000=3,120,000,000 USD\text{FCF} = \text{Revenue} - \text{Total Costs} = 4,800,000,000 - 1,680,000,000 = 3,120,000,000 \, \text{USD}FCF=Revenue−Total Costs=4,800,000,000−1,680,000,000=3,120,000,000USD Step 4: Valuation Based on Free Cash Flow Assuming a conservative multiple of 10x free cash flow for valuation: Market Cap=FCF×Multiple=3,120,000,000×10=31,200,000,000 USD\text{Market Cap} = \text{FCF} \times \text{Multiple} = 3,120,000,000 \times 10 = 31,200,000,000 \, \text{USD}Market Cap=FCF×Multiple=3,120,000,000×10=31,200,000,000USD Step 5: Calculate Stock Price To find the stock price, divide the market cap by the total shares outstanding. Assuming there are approximately 200 million shares outstanding (a rough estimate based on industry standards): Stock Price=Market CapShares Outstanding=31,200,000,000200,000,000=156 USD\text{Stock Price} = \frac{\text{Market Cap}}{\text{Shares Outstanding}} = \frac{31,200,000,000}{200,000,000} = 156 \, \text{USD}Stock Price=Shares OutstandingMarket Cap​=200,000,00031,200,000,000​=156USD Conclusion If gold reaches $4,000 per ounce, Endeavour Mining could potentially see its stock price rise to approximately $156 per share, given the assumptions about costs and production levels.
View narrative
CA$156.00
FV
70.9% undervalued intrinsic discount
50.93%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
11 months ago author updated this narrative