Global Community

2020年10月15日IPO价格25.7元招股上市，首日收盘价56元。 2022年第一期股权激励行权价：36.344元；第二期计划行权价27.20元； 2024年新规定：行权价前5个交易日平均收盘价9折，并且不得低于16.3元。

The Company MERKO EHITUS is an Estonian infrastructure and real estate development group operating mainly in Estonia and Lithuania and partially in Norway(until 2026) and Latvia. Solid economic growth and population growth could be an advantage for market leader Merko Ehitus.

Geregu Power Plc reported a notable 85% year-on-year revenue growth for the three months ended 30 June 2025, reaching ₦55.87 billion compared to ₦30.25 billion in Q2 2024. This reflects increased generation output and higher dispatch levels, underscoring the company’s operational leverage in Nigeria’s power generation space.

Core of the earning of company comes from its thermal power plant in Zambia. It operates the only thermal plant in Zambia which account for around 9 percent of Zambia energy.

DCF based on current analyst estimates of FCF Using my standard discount rate of 15% Terminal Price to FCF value of 25

DCF based on current analyst estimates of FCF Using my standard discount rate of 15% Terminal Price to FCF value of 30

ZCCM-IH is an investment holding based in Zambia with focus on mining and energy business. They hold very substantial assets: Investments – ZCCM Investments Holdings Plc Thank to the reorganization of the Mopani Copper Mine - they sold 51% to Delta Mining - an indirect subsidiary of International Resource Holding- Assets - International Resources Holding which is itself a subsidiary of Abu Dhabi listed International Holding Campany: IHC | International Holding Company which itself belongs 60% to the very powerful Royal Group of the ultra-rich Royal Family of Abu Dhabi; they recorded a profit on group level of 2 billion USD in first half 2024; but the share price don't go inline with the huge increase of the book value (market capitalization of just 200 Mio.

DCF based on current analyst estimates of FCF Using my standard discount rate of 15% Terminal Price to FCF value of 20

DCF based on current analyst estimates of FCF Using my standard discount rate of 15% Terminal Price to FCF value of 20