Community

Our community narratives are driven by numbers and valuation.

Value any stock for free in seconds

Get alerts and valuation updates

Participate in discussions

Weekly Picks

US$44.06
FV
45.7% undervalued intrinsic discount
20.00%
Revenue growth p.a.
3users have liked this narrative
0users have commented on this narrative
5users have followed this narrative
7 days ago author updated this narrative
CA$74.00
FV
84.7% undervalued intrinsic discount
59.48%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
4 months ago author updated this narrative
CA$0.65
FV
76.2% undervalued intrinsic discount
0%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
4 months ago author updated this narrative
STLR logo
STLLR Gold
RO
RockeTeller
Community Contributor

If gold reaches $4,000 per oz

To calculate the potential stock price of STLLR Gold if gold reaches $4,000 per oz, we'll follow these steps: Estimate the Total Resource Value : Total resources: 18 million oz Gold price: $4,000 per oz Total Resource Value=18,000,000 oz×4,000 USD/oz=72,000,000,000 USD(or 72 billion USD)\text{Total Resource Value} = 18,000,000 \, \text{oz} \times 4,000 \, \text{USD/oz} = 72,000,000,000 \, \text{USD} \quad (\text{or } 72 \, \text{billion USD})Total Resource Value=18,000,000oz×4,000USD/oz=72,000,000,000USD(or 72billion USD) Valuation as a Producer : If we consider the company as a producer and use a more conservative valuation multiple, say $400 per oz for production: Potential Producer Valuation=18,000,000 oz×400 USD/oz=7,200,000,000 USD(or 7.2 billion USD)\text{Potential Producer Valuation} = 18,000,000 \, \text{oz} \times 400 \, \text{USD/oz} = 7,200,000,000 \, \text{USD} \quad (\text{or } 7.2 \, \text{billion USD})Potential Producer Valuation=18,000,000oz×400USD/oz=7,200,000,000USD(or 7.2billion USD) Calculate Market Cap and Stock Price : To find the stock price, we need the total shares outstanding. For example, if we assume there are 100 million shares outstanding (you'll need to adjust this based on the actual number): Stock Price=Market CapShares Outstanding\text{Stock Price} = \frac{\text{Market Cap}}{\text{Shares Outstanding}}Stock Price=Shares OutstandingMarket Cap​ If we take the potential producer valuation: Stock Price=7,200,000,000100,000,000=72 USD/share\text{Stock Price} = \frac{7,200,000,000}{100,000,000} = 72 \, \text{USD/share}Stock Price=100,000,0007,200,000,000​=72USD/share Conclusion If gold reaches $4,000 per oz, and assuming the company is valued as a producer with potential resources of 18 million oz, the stock price could be around $72 per share if there are 100 million shares outstanding.
View narrative
CA$72.00
FV
98.9% undervalued intrinsic discount
0%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
4 months ago author updated this narrative
EDV logo
Endeavour Mining
RO
RockeTeller
Community Contributor

If gold reaches $4,000 per ounce

To estimate Endeavour Mining's potential stock price if gold reaches $4,000 per ounce, we can follow these steps: Step 1: Project Revenue at $4,000 Gold Current Production : 1.2 million ounces Projected Revenue : Revenue=Production×Gold Price=1,200,000 oz×4,000 USD/oz=4,800,000,000 USD\text{Revenue} = \text{Production} \times \text{Gold Price} = 1,200,000 \, \text{oz} \times 4,000 \, \text{USD/oz} = 4,800,000,000 \, \text{USD}Revenue=Production×Gold Price=1,200,000oz×4,000USD/oz=4,800,000,000USD Step 2: Estimate Costs Assuming all-in costs remain at approximately $1,400 per ounce: Total Costs=Production×All-in Costs=1,200,000 oz×1,400 USD/oz=1,680,000,000 USD\text{Total Costs} = \text{Production} \times \text{All-in Costs} = 1,200,000 \, \text{oz} \times 1,400 \, \text{USD/oz} = 1,680,000,000 \, \text{USD}Total Costs=Production×All-in Costs=1,200,000oz×1,400USD/oz=1,680,000,000USD Step 3: Calculate Free Cash Flow (FCF) FCF=Revenue−Total Costs=4,800,000,000−1,680,000,000=3,120,000,000 USD\text{FCF} = \text{Revenue} - \text{Total Costs} = 4,800,000,000 - 1,680,000,000 = 3,120,000,000 \, \text{USD}FCF=Revenue−Total Costs=4,800,000,000−1,680,000,000=3,120,000,000USD Step 4: Valuation Based on Free Cash Flow Assuming a conservative multiple of 10x free cash flow for valuation: Market Cap=FCF×Multiple=3,120,000,000×10=31,200,000,000 USD\text{Market Cap} = \text{FCF} \times \text{Multiple} = 3,120,000,000 \times 10 = 31,200,000,000 \, \text{USD}Market Cap=FCF×Multiple=3,120,000,000×10=31,200,000,000USD Step 5: Calculate Stock Price To find the stock price, divide the market cap by the total shares outstanding. Assuming there are approximately 200 million shares outstanding (a rough estimate based on industry standards): Stock Price=Market CapShares Outstanding=31,200,000,000200,000,000=156 USD\text{Stock Price} = \frac{\text{Market Cap}}{\text{Shares Outstanding}} = \frac{31,200,000,000}{200,000,000} = 156 \, \text{USD}Stock Price=Shares OutstandingMarket Cap​=200,000,00031,200,000,000​=156USD Conclusion If gold reaches $4,000 per ounce, Endeavour Mining could potentially see its stock price rise to approximately $156 per share, given the assumptions about costs and production levels.
View narrative
CA$156.00
FV
82.3% undervalued intrinsic discount
50.93%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
4 months ago author updated this narrative
CA$5.40
FV
97.2% undervalued intrinsic discount
0%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
4 months ago author updated this narrative
AU$8.32
FV
95.0% undervalued intrinsic discount
0%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
4 months ago author updated this narrative
CA$86.00
FV
98.1% undervalued intrinsic discount
169.25%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
4 months ago author updated this narrative
US$86.00
FV
98.7% undervalued intrinsic discount
170.05%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
4 months ago author updated this narrative