Loading...

Analysts Boost Naspers Price Target Following Stock Split and Updated Valuation Metrics

Published
26 Apr 25
Updated
05 Dec 25
Views
202
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
25.6%
7D
0.2%

Author's Valuation

R1.59k31.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 05 Dec 25

Fair value Decreased 1.29%

NPN: Five-For-One Stock Split Will Unlock Additional Shareholder Value

Analysts have modestly trimmed their price target on Naspers to roughly $1,586 from about $1,607, as higher assumed discount rates and lower long term profit margins, partly offset by stronger revenue growth expectations and a higher future earnings multiple, recalibrate their valuation models.

What's in the News

  • Naspers Limited declared an annual dividend of ZAR 5.08 per share, payable on December 08, 2025, with an ex-dividend date of December 03, 2025, and a record date of December 05, 2025 (Key Developments).
  • The company announced a 5-for-1 stock split or significant stock dividend effective October 01, 2025, which may improve liquidity and retail investor access to the shares (Key Developments).

Valuation Changes

  • The Fair Value Estimate has slipped slightly to about ZAR 1,586 from roughly ZAR 1,607, reflecting modest downward pressure on the overall valuation.
  • The Discount Rate has risen slightly to around 21.2 percent from about 21.0 percent, implying a marginally higher required return and higher perceived risk.
  • The Revenue Growth Assumption has increased meaningfully to approximately 18.0 percent from about 12.9 percent, signaling stronger expectations for top line expansion.
  • The Net Profit Margin Assumption has fallen significantly to roughly 39.7 percent from about 61.0 percent, indicating a more conservative view on long term profitability.
  • The Future P/E Multiple has increased to about 20.8 times earnings from around 16.9 times, suggesting a higher valuation placed on expected future earnings.

Key Takeaways

  • Strategic investments in competitive regions and AI-driven innovations aim to enhance revenue, net margins, and operational efficiency.
  • Focus on cultural transformation and active investment management to drive profitability, accountability, and long-term earnings growth.
  • Naspers faces potential growth delays due to disciplined capital allocation, AI model uncertainties, execution risks, unclear investor returns, and reliance on India's market success.

Catalysts

About Naspers
    Operates in the consumer internet industry in Africa, Asia, Europe, Latin America, North America, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Naspers is focusing on leveraging its strong ecosystem through strategic investments and innovations, particularly in regions where it holds a competitive edge, which could enhance revenue and net margins by optimizing operational synergies across its portfolio.
  • The introduction of AI-driven tools and models aims to significantly improve e-commerce efficiency by reducing costs such as customer acquisition and fraud management, potentially boosting earnings as processes become more streamlined and cost-effective.
  • A disciplined approach to investment and potential cash investments of up to $10 billion allows Naspers to strategically enhance its portfolio, particularly in high-return segments where it can integrate and leverage its existing ecosystem, which could positively impact long-term revenue and earnings growth.
  • An emphasis on cultural transformation within the company to foster entrepreneurship and innovation is designed to accelerate operational improvements, thereby improving profitability and enhancing net margins over time.
  • The company is actively managing its investments, focusing on accountability and performance improvement, potentially through divestitures or leadership changes in underperforming areas, which could lead to better operations and enhanced earnings.

Naspers Earnings and Revenue Growth

Naspers Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Naspers's revenue will grow by 12.7% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 74.8% today to 67.8% in 3 years time.
  • Analysts expect earnings to reach $7.0 billion (and earnings per share of $45.61) by about September 2028, up from $5.4 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.7x on those 2028 earnings, up from 9.3x today. This future PE is about the same as the current PE for the GB Multiline Retail industry at 12.7x.
  • Analysts expect the number of shares outstanding to decline by 6.98% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 21.18%, as per the Simply Wall St company report.

Naspers Future Earnings Per Share Growth

Naspers Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's increased focus on capital allocation and large cash reserves might not immediately translate to acquisitions or investments that enhance revenue or earnings, given the discipline required for deploying funds. This indicates potential missed opportunities or delays in growth momentum.
  • There is uncertainty surrounding the effectiveness of the new 'large commerce model' driven by AI, which has not yet been fully validated across multiple markets. Unsuccessful implementation could lead to increased costs without the anticipated impact on net margins or revenue.
  • The company's pivot towards innovative strategies, while potentially beneficial, carries risks of execution failure, potentially impacting earnings if the new initiatives do not yield results quickly enough.
  • The lack of a defined policy for returning excess capital to shareholders could result in investor concerns regarding cash deployment efficiency, potentially affecting investor sentiment and stock price, which in turn impacts the company's market valuation.
  • High concentration on growth within India and the reliance on successful IPOs in that region could be risky due to economic or regulatory challenges which may hinder expected increases in earnings or profitability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ZAR7001.982 for Naspers based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ZAR8039.18, and the most bearish reporting a price target of just ZAR5273.31.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $10.3 billion, earnings will come to $7.0 billion, and it would be trading on a PE ratio of 12.7x, assuming you use a discount rate of 21.2%.
  • Given the current share price of ZAR5660.0, the analyst price target of ZAR7001.98 is 19.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Naspers?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives