Naspers

AI-Driven E-commerce And Capital Investments Will Transform Operations

AnalystConsensusTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

26 Apr 25

Updated

08 Aug 25

AnalystConsensusTarget's Fair Value

R7,109.62

21.0% undervalued

08 Aug

R5,616.33

52.1%

0.7%

Author's Valuation

R7.1k

21.0% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25
Fair value Increased 4.05%

AnalystConsensusTarget Fair Value

R7.1k

21.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

12.64%

General Merchandise and Department Stores revenue growth rate

0.36%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

21.09%

Calculation

US$4.45b

Earnings '28

20.16x

PE Ratio '28

US$89.76b

Market Cap '28

US$89.76b

Market Cap '28

130.51m

No. shares '28

US$687.76

Share Price '28

US$687.76 Share Price '28

Discounted to 2025 @ 21.10% p.a.

US$387.23

Fair Value '25

US$387.23 Fair Value '25

Converted to ZAR @ 17.7254 USD/ZAR Exchange Rate

R6.86k

Fair Value '25

AI-Driven E-commerce And Capital Investments Will Transform Operations

Shared on01 May 25Fair value Increased 4.05%

Shared on01 May 25
Fair value Increased 4.05%