Sibanye Stillwater

Accelerating EV Adoption Will Undercut PGM Revenue Despite Recycling Avenues

AnalystLowTarget

Not Invested

Consensus Narrative from 6 Analysts

Published

31 Aug 25

AnalystLowTarget's Fair Value

R19.50

94.8% overvalued

04 Sep

R37.99

108.6%

-4.8%

108.6%

-4.8%

Edit anytime before Aug 31 10:33 PM. Then post Updates to your followers.

Author's Valuation

R19.5

94.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

R19.5

94.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.39%

Metals and Mining revenue growth rate

0.72%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

19.36%

Calculation

R7.36b

Earnings '28

12.68x

PE Ratio '28

R93.34b

Market Cap '28

R93.34b

Market Cap '28

2.83b

No. shares '28

R32.98

Share Price '28

R32.98 Share Price '28

Discounted to 2025 @ 19.15% p.a.

R19.50

Fair Value '25