Loading...

Analysts Adjust Capitec Valuation as Earnings and Dividend Forecasts Show Strong Growth

Published
07 Nov 24
Updated
05 Nov 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
21.6%
7D
0.2%

Author's Valuation

R4.14k4.6% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 05 Nov 25

Fair value Increased 2.28%

CPI: Dividend Increase And Profit Margins Will Support Fair Valuation

Analysts have raised their price target for Capitec Bank Holdings from R4,051 to R4,143, citing incremental improvements in expected revenue growth. This comes despite a slight dip in forecast profit margins and a modestly higher forward valuation multiple.

What's in the News

  • The board has approved an interim dividend of 2,620 cents per ordinary share for the six months ended 31 August 2025, up from 2,085 cents in the previous period. Payment to shareholders is scheduled for 27 October 2025. (Key Developments)
  • For the six months to 31 August 2025, group headline earnings per share are expected to rise between 22% and 27% compared to the equivalent period in the prior year. This will bring headline earnings per share to between 6,764 cents and 7,041 cents per share. (Key Developments)
  • Group earnings per share for the same period are similarly projected to increase by 22% to 27%, reaching a range of 6,792 cents to 7,070 cents per share. This is up from 5,567 cents previously. (Key Developments)

Valuation Changes

  • Fair Value: Increased from ZAR 4,051 to ZAR 4,143, reflecting a modest upward adjustment.
  • Discount Rate: Remained unchanged at 16.74%.
  • Revenue Growth: Increased slightly from 24.42% to 24.62%.
  • Net Profit Margin: Decreased marginally from 32.52% to 32.37%.
  • Future P/E: Increased moderately from 29.57x to 30.24x.

Key Takeaways

  • Capitec's strategic pivot into business banking, insurance, and VAS seeks to enhance multi-stream revenue, improving future earnings beyond traditional retail banking.
  • Emphasis on SME and informal markets, combined with technological innovation and simplified pricing, aims to increase net margins and transaction volumes significantly.
  • Economic instability, high inflation, and aggressive competition could pressure Capitec's revenue and margins, especially in credit management, SME market entry, and pricing strategies.

Catalysts

About Capitec Bank Holdings
    Through its subsidiaries, provides various banking products and services in South Africa.
What are the underlying business or industry changes driving this perspective?
  • Capitec's expansion into business banking and diversification into various services like VAS (Value-Added Services) and insurance indicate a significant pivot from a purely retail banking focus, which could enhance revenue from multiple income streams beyond credit.
  • The focus on capturing the SME and informal markets, including the substantial spaza shop ecosystem, and leveraging their extensive branch network to do so, presents a significant growth opportunity in untapped markets, potentially increasing net margins through high-volume, low-margin transactions.
  • Capitec's commitment to technological innovation, such as leveraging Salesforce, SAP, AWS, and cloud-based data platforms, is expected to optimize operations, increase efficiency, and support scalable growth, positively impacting earnings and net margins.
  • Development and promotion of simplified and competitive pricing structures for business banking and VAS, and transparency in merchant commissions, are likely to attract and retain more customers, increasing transaction volumes and subsequently revenue.
  • Strategic initiatives like the dynamic loans for merchants and increasing the credit card market share, along with the development of personalized customer-centric solutions, are expected to drive growth in credit income and annuity income streams, boosting future earnings.

Capitec Bank Holdings Earnings and Revenue Growth

Capitec Bank Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Capitec Bank Holdings's revenue will grow by 22.9% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 38.4% today to 33.4% in 3 years time.
  • Analysts expect earnings to reach ZAR 22.2 billion (and earnings per share of ZAR 194.15) by about September 2028, up from ZAR 13.7 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 32.9x on those 2028 earnings, up from 29.0x today. This future PE is greater than the current PE for the ZA Banks industry at 7.6x.
  • Analysts expect the number of shares outstanding to grow by 0.42% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 16.74%, as per the Simply Wall St company report.

Capitec Bank Holdings Future Earnings Per Share Growth

Capitec Bank Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The high inflation and interest rates, coupled with global economic instability, can negatively impact Capitec's credit management and increase credit losses, potentially reducing net margins and earnings.
  • The challenges faced in entering the SME market, particularly dealing with a cash economy and informal sectors, could hinder revenue growth in this area.
  • The approach of offering reduced transactional fees and commissions, while beneficial for customer retention, may strain revenue if not offset by significant client growth or increased transaction volumes.
  • The potential volatility in credit loss ratios, especially given the uncertain macroeconomic environment, poses a risk to maintaining consistent earnings and profitability.
  • The aggressive competition in areas like telecommunication and insurance could pressure Capitec to maintain lower pricing, which may impact revenue and net margins if not balanced by volume growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ZAR3925.589 for Capitec Bank Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ZAR4430.0, and the most bearish reporting a price target of just ZAR2660.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ZAR66.5 billion, earnings will come to ZAR22.2 billion, and it would be trading on a PE ratio of 32.9x, assuming you use a discount rate of 16.7%.
  • Given the current share price of ZAR3444.5, the analyst price target of ZAR3925.59 is 12.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives