Northwest Natural Holding

Texas Meter Additions And Renewables Will Build Future Strength

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

13 Sep 24

Updated

13 Nov 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

9.8%

7D

0.2%

Loading

1Y

9.8%

7D

0.2%

You can edit this narrative until Nov 14 4:30 AM. Then, changes will post as Updates.

Author's Valuation

US$52.758.8% undervalued

AnalystConsensusTarget Fair Value

Shared on 13 Nov 25

Fair value Increased 1.44%

NWN: Dividend Raise And Stable Earnings Guidance Will Support Balanced Outlook

Northwest Natural Holding's analyst price target increased modestly from $52.00 to $52.75. Analysts point to strong Q2 results, favorable regulatory developments, and ongoing growth initiatives as key factors supporting the adjustment.

Shared on 01 May 25

Fair value Increased 7.24%

Shared on 23 Apr 25

AnalystConsensusTarget has increased revenue growth from 8.7% to 10.9%.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 3.98%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 9.45%

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 11 Mar 25

Fair value Decreased 8.63%

AnalystConsensusTarget has increased revenue growth from 7.7% to 8.7% and increased future PE multiple from 17.1x to 19.1x.

AnalystConsensusTarget Fair Value

US$52.75

8.8% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

5.76%

Gas Utilities revenue growth rate

0.09%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

6.96%

Calculation

US$149.62m

Earnings '28

x

19.41x

PE Ratio '28

=

US$2.90b

Market Cap '28

US$2.90b

Market Cap '28

/

45.92m

No. shares '28

=

US$63.25

Share Price '28

US$63.25 Share Price '28

Discounted to 2025 @ 6.96% p.a.

=

US$51.69

Fair Value '25