NRG Energy

Electrification And Decentralized Energy Solutions Will Drive Long-Run Value

AnalystHighTarget

Not Invested

Community Contributor

Published

17 Apr 25

Updated

07 May 25

n/a

AnalystHighTarget's Fair Value

n/a

70.0%

-1.0%

70.0%

-1.0%

You can edit this narrative until May 12 6:02 AM. Then, changes will post as Updates.

Author's Valuation

US$20320.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates3

Shared on 07 May 25

Fair value Increased 24%

Shared on 30 Apr 25

Fair value Decreased 18%

AnalystHighTarget made no meaningful changes to valuation assumptions.

Shared on 23 Apr 25

AnalystHighTarget Fair Value

US$203

20.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.25%

Electric Utilities revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.96%

Calculation

US$2.17b

Earnings '28

19.11x

PE Ratio '28

US$41.52b

Market Cap '28

US$41.52b

Market Cap '28

168.42m

No. shares '28

US$246.50

Share Price '28

US$246.50 Share Price '28

Discounted to 2025 @ 6.78% p.a.

US$202.49

Fair Value '25