Mounting Climate Risks And Wildfire Costs Will Squeeze Margins

AnalystLowTarget

Not Invested

Community Contributor

Published

04 Sep 25

AnalystLowTarget's Fair Value

US$10.00

10.5% overvalued

04 Sep

US$11.05

14.2%

-4.1%

14.2%

-4.1%

You can edit this narrative until Sep 4 11:02 PM. Then, changes will post as Updates.

Author's Valuation

US$1010.5% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$10

10.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.87%

Electric Utilities revenue growth rate

0.15%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.30%

Calculation

US$157.27m

Earnings '28

13.54x

PE Ratio '28

US$2.13b

Market Cap '28

US$2.13b

Market Cap '28

173.05m

No. shares '28

US$12.31

Share Price '28

US$12.31 Share Price '28

Discounted to 2025 @ 7.18% p.a.

US$10.00

Fair Value '25