Edison International

Urbanization And Electrification Will Shape Grid Modernization Despite Challenges

AN

AnalystHighTarget

AnalystHighTarget

Not Invested

Community Contributor

Published

12 Apr 25

Updated

25 Jan 26

Views

52

n/a

n/a

AnalystHighTarget's Fair Value

n/a

1Y

18.8%

7D

1.0%

Loading

1Y

18.8%

7D

1.0%

You can edit this narrative until Jan 26 8:05 PM. Then, changes will post as Updates.

Author's Valuation

US$82.924.9% undervalued

AnalystHighTarget Fair Value

Shared on 25 Jan 26

Fair value Decreased 0.68%

EIX: Future Capital Plan And Dividend Policy Will Drive Returns

Analysts have nudged their price targets on Edison International slightly lower by about $1 per share. This reflects a blend of updated assumptions on fair value, discount rate, revenue growth, profit margin and future P/E, following mixed recent research that includes both a downgrade and a separate target increase.

Shared on 26 Dec 25

Fair value Increased 0.26%

EIX: Future Capital Plan And Wildfire Risk Mitigation Will Drive Returns

Analysts have modestly raised their price targets for Edison International by a few dollars per share to a mid to high $60s range, citing updated EPS forecasts, a refreshed multiyear capital plan, and expectations for sustained mid single digit earnings growth despite headwinds from a lower allowed return on equity in California and a higher cost of capital. Analyst Commentary Analyst views on Edison International remain mixed, with the stock generally seen as a stable, regulated utility navigating a challenging California policy backdrop.

Shared on 07 May 25

Fair value Decreased 1.77%

Shared on 30 Apr 25

AnalystHighTarget made no meaningful changes to valuation assumptions.

Shared on 23 Apr 25

Fair value Increased 7.50%

AnalystHighTarget made no meaningful changes to valuation assumptions.

Shared on 16 Apr 25

Fair value Decreased 8.34%

AnalystHighTarget made no meaningful changes to valuation assumptions.

AnalystHighTarget Fair Value

US$82.9

24.9% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

3.87%

Electric Utilities revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

6.96%

Calculation

US$2.68b

Earnings '29

x

15.01x

PE Ratio '29

=

US$40.31b

Market Cap '29

US$40.31b

Market Cap '29

/

384.08m

No. shares '29

=

US$104.94

Share Price '29

US$104.94 Share Price '29

Discounted to 2026 @ 8.18% p.a.

=

US$82.88

Fair Value '26