Edison International

Analysts Weigh Growth Prospects and Risks as Edison International Fair Value Estimate Rises

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

08 Aug 24

Updated

22 Oct 25

Views

268

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-27.2%

7D

5.5%

Loading

1Y

-27.2%

7D

5.5%

You can edit this narrative until Oct 23 10:05 PM. Then, changes will post as Updates.

Author's Valuation

US$67.3712.3% undervalued

AnalystConsensusTarget Fair Value

Shared on 22 Oct 25

Fair value Increased 1.40%

Edison International's analyst fair value estimate has increased by nearly $1 to $67.37. Analysts cite refreshed EPS projections, updated regulatory guidance, and expectations for steady long-term earnings growth as key factors.

Shared on 07 May 25

Fair value Decreased 4.11%

Shared on 30 Apr 25

Fair value Increased 1.32%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 23 Apr 25

Fair value Increased 0.72%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 16 Apr 25

Fair value Decreased 2.13%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 2.00%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 3.46%

Shared on 26 Mar 25

Fair value Increased 0.34%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 0.33%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 10 Mar 25

Fair value Decreased 0.39%

AnalystConsensusTarget has decreased future PE multiple from 16.1x to 13.2x.

AnalystConsensusTarget Fair Value

US$67.37

12.3% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

3.72%

Electric Utilities revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

8.27%

Calculation

US$2.41b

Earnings '28

x

13.19x

PE Ratio '28

=

US$31.81b

Market Cap '28

US$31.81b

Market Cap '28

/

377.97m

No. shares '28

=

US$84.16

Share Price '28

US$84.16 Share Price '28

Discounted to 2025 @ 7.79% p.a.

=

US$67.20

Fair Value '25