Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Utilities
/
VivoPower International
VVPR
VivoPower International
VVPR is a highly speculative stock with major risks tied to its financial stability
M_
M_Kabesh
Invested
Community Contributor
Published
02 Feb 25
Updated
02 Feb 25
7
Set Fair Value
0
votes
Share
M_Kabesh
's Fair Value
US$2.41
163.1% overvalued
intrinsic discount
02 Feb
US$6.34
Loading
1Y
172.1%
7D
68.6%
Author's Valuation
US$2.4
163.1% overvalued
intrinsic discount
M_Kabesh's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
M_Kabesh
's
Fair Value
US$2.4
163.1% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-2b
53m
2016
2019
2022
2025
2028
2030
Revenue US$53.3m
Earnings US$7.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.00%
Renewable Energy revenue growth rate
0.32%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.61%
Calculation
US$7.40m
Earnings '30
x
14.79x
PE Ratio '30
=
US$109.47m
Market Cap '30
US$109.47m
Market Cap '30
/
25.41m
No. shares '30
=
US$4.31
Share Price '30
US$4.31
Share Price '30
Discounted to 2025 @ 12.32% p.a.
=
US$2.41
Fair Value '25
