North Carolina Legislation And Joint Ventures Will Forge Renewable Future

Published
18 Sep 24
Updated
14 Aug 25
AnalystConsensusTarget's Fair Value
US$2.84
28.5% undervalued intrinsic discount
14 Aug
US$2.03
Loading
1Y
-53.8%
7D
14.7%

Author's Valuation

US$2.8

28.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Decreased 11%

Key Takeaways

  • New contracts, legislative changes, and joint ventures are expected to secure high-margin, stable cash flows and unlock new revenue growth opportunities.
  • Strategic investments in technology and increased tax incentives are positioned to reduce costs, expand margins, and drive future profitability.
  • Declining regulatory support, volatile pricing, rising costs, execution risks, and increasing competition threaten Montauk Renewables' revenue growth, earnings stability, and long-term profitability.

Catalysts

About Montauk Renewables
    A renewable energy company, engages in recovery and processing of biogas from landfills and other non-fossil fuel sources.
What are the underlying business or industry changes driving this perspective?
  • Recent legislative changes in North Carolina enabling generation and sale of swine-based renewable energy credits, combined with a decade-long power purchase agreement at a set tariff, are expected to drive incremental, high-margin revenue growth starting in 2026 as the new facility comes online and expansion potential is realized.
  • The 15-year contract for annual delivery of 140,000 tons of biogenic CO2 to EE North America, with CPI-linked pricing and shared tax credits, secures a long-term, inflation-protected cash flow stream beginning late 2027, improving revenue visibility and margin stability.
  • The GreenWave Energy Partners joint venture expands proprietary RNG transportation pathways, directly addressing EPA-cited constraints on RNG usage in transportation, which could unlock new D3 RIN generation and sales, lifting future top-line growth rates as policy and demand align.
  • Ongoing capital investment in technology-driven feedstock and process optimization (e.g., pelletization, screw presses, centrifuge tech) are expected to materially lower per-unit operating costs and expand EBITDA margins as new projects scale, especially as elevated first-phase costs transition to productive assets in 2026 and beyond.
  • Anticipated increases in tax benefits from the Inflation Reduction Act and One Big Beautiful Bill Act-alongside significant portions of new project capital qualifying for investment tax credits-should lower effective tax rates and boost net income in future periods as additional projects are commissioned.

Montauk Renewables Earnings and Revenue Growth

Montauk Renewables Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Montauk Renewables's revenue will grow by 15.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 1.5% today to 6.4% in 3 years time.
  • Analysts expect earnings to reach $17.9 million (and earnings per share of $0.12) by about August 2028, up from $2.6 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 28.2x on those 2028 earnings, down from 110.2x today. This future PE is lower than the current PE for the US Renewable Energy industry at 42.6x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.69%, as per the Simply Wall St company report.

Montauk Renewables Future Earnings Per Share Growth

Montauk Renewables Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The EPA's reduction of cellulosic biofuel volume requirements for 2024–2027, as well as the agency's concerns over limited RNG utilization in transportation fuel, are tangibly slowing RIN growth and putting downward pressure on D3 RIN prices-directly lowering Montauk's realized pricing and revenue visibility.
  • Montauk's profitability is highly sensitive to the volatile market price of environmental attributes (particularly D3 RINs); recent RIN price declines (from $3.12 to $2.42 year-over-year) have triggered a 22.4% decrease in average realized pricing, leading to declining margins and operating income.
  • Sustained increases in operating and maintenance expenses (notably at RNG facilities) and heavy ongoing capital expenditures for new project development (e.g., $180–$220 million for the North Carolina swine waste project) could compress free cash flow and strain net margins, especially if expected production or pricing does not materialize.
  • The company faces execution risk and possible delays in ramping new initiatives (such as GreenWave Energy Partners JV and the Texas CO2/e-methanol project), and these may not provide material financial benefits in the near term; if industry or policy trends shift against these projects, Montauk's revenue growth targets could be jeopardized.
  • Heightened regulatory scrutiny on the actual climate benefits and methane abatement of RNG, potential changes to tax incentives (as seen with the One Big Beautiful Bill Act and evolving Inflation Reduction Act provisions), and increasing competition from other low-carbon pathways (electrication, alternative fuels) could diminish the long-term demand and pricing for RNG-pressuring Montauk's earnings stability and growth trajectory.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $2.838 for Montauk Renewables based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $4.0, and the most bearish reporting a price target of just $1.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $279.3 million, earnings will come to $17.9 million, and it would be trading on a PE ratio of 28.2x, assuming you use a discount rate of 7.7%.
  • Given the current share price of $2.05, the analyst price target of $2.84 is 27.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives