ZIM Integrated Shipping Services

Recent rain and low relative dollar bode well For 2026

JohnaTheWhale

Invested

Community Contributor

Published

02 Aug 25

Updated

22 Aug 25

JohnaTheWhale's Fair Value

US$452.35

97.1% undervalued

22 Aug

US$12.92

-30.6%

-6.3%

-30.6%

-6.3%

You can edit this narrative until Aug 22 7:00 AM. Then, changes will post as Updates.

Author's Valuation

US$452.3597.1% undervalued

JohnaTheWhale's Fair Value

Narrative

Updates1

Shared on22 Aug 25

JohnaTheWhale made no meaningful changes to valuation assumptions.

JohnaTheWhale'sFair Value

US$452.35

97.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-15.82%

Marine and Shipping revenue growth rate

-0.05%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

16.22%

Calculation

US$21.05b

Earnings '30

4.00x

PE Ratio '30

US$84.19b

Market Cap '30

US$84.19b

Market Cap '30

120.97m

No. shares '30

US$695.99

Share Price '30

US$695.99 Share Price '30

Discounted to 2025 @ 9.00% p.a.

US$452.35

Fair Value '25