Surf Air Mobility

Electrification And Urbanization Will Unlock Sustainable Air Mobility

AnalystHighTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

14 Aug 25

Updated

14 Aug 25

AnalystHighTarget's Fair Value

US$12.00

63.5% undervalued

14 Aug

US$4.38

126.9%

6.3%

Author's Valuation

US$12.0

63.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$12.0

63.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

35.48%

Airlines revenue growth rate

204.04%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.34%

Calculation

US$37.09m

Earnings '28

39.93x

PE Ratio '28

US$1.48b

Market Cap '28

US$1.48b

Market Cap '28

94.09m

No. shares '28

US$15.74

Share Price '28

US$15.74 Share Price '28

Discounted to 2025 @ 9.47% p.a.

US$12.00

Fair Value '25