Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Transportation
/
Surf Air Mobility
SRFM
Surf Air Mobility
Delayed Hybrid Certification And EAS Dependence Will Weaken Outlook
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
16 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$3.00
55.3% overvalued
intrinsic discount
16 Aug
US$4.66
Loading
1Y
208.6%
7D
5.2%
Author's Valuation
US$3.0
55.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$3.0
55.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-250m
325m
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue US$324.9m
Earnings US$22.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
35.48%
Airlines revenue growth rate
180.62%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.33%
Calculation
US$22.29m
Earnings '28
x
16.52x
PE Ratio '28
=
US$368.34m
Market Cap '28
US$368.34m
Market Cap '28
/
94.09m
No. shares '28
=
US$3.91
Share Price '28
US$3.91
Share Price '28
Discounted to 2025 @ 9.28% p.a.
=
US$3.00
Fair Value '25
