Sky Harbour Group

US Metropolitan Expansion Will Transform Premium Aviation Infrastructure

AnalystConsensusTarget

Not Invested

Consensus Narrative from 6 Analysts

Published

28 May 25

Updated

08 Aug 25

AnalystConsensusTarget's Fair Value

US$17.25

39.9% undervalued

08 Aug

US$10.36

22.5%

6.0%

Author's Valuation

US$17.3

39.9% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

US$17.3

39.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

39.57%

Infrastructure revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.81%

Calculation

US$15.15m

Earnings '28

109.10x

PE Ratio '28

US$1.65b

Market Cap '28

US$1.65b

Market Cap '28

74.34m

No. shares '28

US$22.24

Share Price '28

US$22.24 Share Price '28

Discounted to 2025 @ 8.83% p.a.

US$17.25

Fair Value '25