Copa Holdings

Latin American Urbanization And Digital Adoption Will Drive Air Travel

AnalystHighTarget

Not Invested

Community Contributor

Published

30 Apr 25

Updated

07 May 25

n/a

AnalystHighTarget's Fair Value

n/a

35.0%

1.3%

35.0%

1.3%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

US$19036.2% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on 07 May 25

AnalystHighTarget Fair Value

US$190

36.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.54%

Airlines revenue growth rate

0.96%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.43%

Calculation

US$909.00m

Earnings '28

11.66x

PE Ratio '28

US$10.60b

Market Cap '28

US$10.60b

Market Cap '28

40.00m

No. shares '28

US$265.09

Share Price '28

US$265.09 Share Price '28

Discounted to 2025 @ 12.68% p.a.

US$185.27

Fair Value '25