Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Transportation
/
Frontier Group Holdings
ULCC
Frontier Group Holdings
Sun Belt Demand And Digital Efficiency Will Drive Air Trends
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
08 May 25
Updated
15 Aug 25
12
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$4.72
2.4% undervalued
intrinsic discount
15 Aug
US$4.61
Loading
1Y
32.9%
7D
7.5%
Author's Valuation
US$4.7
2.4% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$4.7
2.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-250m
5b
2014
2017
2020
2023
2025
2026
2028
Revenue US$4.9b
Earnings US$253.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.51%
Airlines revenue growth rate
204.04%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$253.46m
Earnings '28
x
6.31x
PE Ratio '28
=
US$1.60b
Market Cap '28
US$1.60b
Market Cap '28
/
239.54m
No. shares '28
=
US$6.68
Share Price '28
US$6.68
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$4.71
Fair Value '25