Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Transportation
/
Sun Country Airlines Holdings
SNCY
Sun Country Airlines Holdings
Scheduled Leisure Will Suffer Amid Rising Labor And Regulatory Burdens
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
18 May 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$11.00
14.8% overvalued
intrinsic discount
09 Aug
US$12.63
Loading
1Y
21.8%
7D
3.4%
Author's Valuation
US$11.0
14.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$11.0
14.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
1b
2018
2020
2022
2024
2025
2026
2028
Revenue US$1.4b
Earnings US$185.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.38%
Airlines revenue growth rate
182.13%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.35%
Calculation
US$185.88m
Earnings '28
x
4.34x
PE Ratio '28
=
US$806.80m
Market Cap '28
US$806.80m
Market Cap '28
/
54.87m
No. shares '28
=
US$14.70
Share Price '28
US$14.70
Share Price '28
Discounted to 2025 @ 10.75% p.a.
=
US$10.82
Fair Value '25
