SkyWest

Modern Fleet Upgrades Will Expand Future Regional Connectivity

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

05 Sep 24

Updated

30 Apr 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

1.9%

0.6%

1.9%

0.6%

You can edit this narrative until May 12 6:01 AM. Then, changes will post as Updates.

Author's Valuation

US$131.821.0% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 30 Apr 25

Fair value Increased 15%

Shared on 23 Apr 25

Fair value Decreased 1.02%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 12%

AnalystConsensusTarget has decreased revenue growth from 8.0% to 6.6% and decreased future PE multiple from 16.0x to 13.6x.

Shared on 02 Apr 25

Fair value Increased 3.75%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 11 Mar 25

Fair value Increased 8.99%

AnalystConsensusTarget has increased future PE multiple from 14.0x to 16.0x.

AnalystConsensusTarget Fair Value

US$131.8

21.0% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

4.01%

Airlines revenue growth rate

0.94%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.43%

Calculation

US$456.53m

Earnings '28

15.16x

PE Ratio '28

US$6.92b

Market Cap '28

US$6.92b

Market Cap '28

40.53m

No. shares '28

US$170.77

Share Price '28

US$170.77 Share Price '28

Discounted to 2025 @ 9.50% p.a.

US$130.08

Fair Value '25