Pangaea Logistics Solutions

Emerging Market Demand Will Fuel Arctic Dry Bulk Shipping

AnalystHighTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

01 Jun 25

Updated

15 Aug 25

AnalystHighTarget's Fair Value

US$10.25

50.5% undervalued

15 Aug

US$5.07

-22.5%

3.3%

Author's Valuation

US$10.3

50.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$10.3

50.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.99%

Marine and Shipping revenue growth rate

-0.05%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.99%

Calculation

US$350.07m

Earnings '28

5.44x

PE Ratio '28

US$1.90b

Market Cap '28

US$1.90b

Market Cap '28

143.34m

No. shares '28

US$13.28

Share Price '28

US$13.28 Share Price '28

Discounted to 2025 @ 9.00% p.a.

US$10.25

Fair Value '25