Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Transportation
/
Pangaea Logistics Solutions
PANL
Pangaea Logistics Solutions
Tariff Risks And Elevated Costs Will Undermine Margins But Recover
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
23 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$6.60
19.8% undervalued
intrinsic discount
20 Aug
US$5.29
Loading
1Y
-20.7%
7D
4.3%
Author's Valuation
US$6.6
19.8% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$6.6
19.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-13m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.3b
Earnings US$164.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.51%
Marine and Shipping revenue growth rate
-0.04%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.05%
Calculation
US$164.68m
Earnings '28
x
7.49x
PE Ratio '28
=
US$1.23b
Market Cap '28
US$1.23b
Market Cap '28
/
143.34m
No. shares '28
=
US$8.60
Share Price '28
US$8.60
Share Price '28
Discounted to 2025 @ 9.24% p.a.
=
US$6.60
Fair Value '25
