Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Transportation
/
Pangaea Logistics Solutions
PANL
Pangaea Logistics Solutions
Rising Regulations Will Burden Dry Bulk Margins Yet Spark Renewal
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
23 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$6.60
23.2% undervalued
intrinsic discount
23 Jul
US$5.07
Loading
1Y
-22.5%
7D
3.3%
Author's Valuation
US$6.6
23.2% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$6.6
23.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-21m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.2b
Earnings US$87.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.99%
Marine and Shipping revenue growth rate
-0.04%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.17%
Calculation
US$87.27m
Earnings '28
x
13.98x
PE Ratio '28
=
US$1.22b
Market Cap '28
US$1.22b
Market Cap '28
/
144.17m
No. shares '28
=
US$8.46
Share Price '28
US$8.46
Share Price '28
Discounted to 2025 @ 8.65% p.a.
=
US$6.60
Fair Value '25
