logo
HUBG logo

HUBG
Hub Group

Warehouse Network Alignment And EASO Joint Ventures Will Reduce Costs And Improve Service Quality

AN
Consensus Narrative from 16 Analysts
Published
September 09 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$47.31
22.2% undervalued intrinsic discount
19 Mar
US$36.82
Loading
1Y
-12.6%
7D
0.8%

Author's Valuation

US$47.3

22.2% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Operational efficiencies and strategic pricing adjustments are expected to boost margins and profitability, driven by improved productivity and volume growth.
  • Capital allocation through share repurchases and dividends underlines a focus on strong financial stability and potentially increased EPS.
  • Hub Group faces revenue challenges due to declines in Intermodal and brokerage segments, coupled with competitive pressures and execution risks on price and margin strategies.

Catalysts

About Hub Group
    A supply chain solutions provider, offers transportation and logistics management services in North America.
What are the underlying business or industry changes driving this perspective?
  • Hub Group has improved operational efficiencies by focusing on cost management and enhancing driver and container productivity, which could lead to increased net margins and earnings in 2025.
  • The alignment of Hub Group’s warehouse network and joint ventures like EASO are expected to enhance service and reduce costs, potentially driving future revenue and earnings growth.
  • Strong intermodal volume growth, despite previous revenue per load challenges, combined with strategic pricing adjustments, is anticipated to positively impact future revenue.
  • Hub Group's logistical enhancements, including the network alignment initiative, are projected to drive margin improvements and operational efficiencies, contributing to increased profitability in the logistics segment.
  • Strategic share repurchases and dividends, alongside a strong balance sheet, highlight Hub Group’s focus on capital allocation, which may support enhanced EPS through buybacks and improved financial stability.

Hub Group Earnings and Revenue Growth

Hub Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Hub Group's revenue will grow by 5.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.6% today to 3.9% in 3 years time.
  • Analysts expect earnings to reach $184.5 million (and earnings per share of $3.25) by about March 2028, up from $104.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 18.5x on those 2028 earnings, down from 22.1x today. This future PE is lower than the current PE for the US Logistics industry at 20.4x.
  • Analysts expect the number of shares outstanding to decline by 1.31% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.91%, as per the Simply Wall St company report.

Hub Group Future Earnings Per Share Growth

Hub Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • There are concerns about declining revenue, with Hub Group reporting a 6% year-over-year decrease, which could indicate challenges in maintaining or growing revenue streams.
  • Revenue per load for Intermodal declined by 9% year-over-year due to unfavorable effects related to mix, fuel, and pricing, potentially impacting earnings if not reversed.
  • Brokerage load count decreased by 6%, with revenue per load down 12%, signaling challenges in the brokerage segment that could affect overall revenue growth.
  • Lower Intermodal peak surcharges, seasonal decreases in demand, and headwinds related to compensation and tax expenses are expected to impact profits, potentially pressuring net margins in the short term.
  • There are competitive pressures and execution risks in achieving anticipated price increases and margin expansions, particularly in the Intermodal segment, which might affect future earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $47.312 for Hub Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $55.0, and the most bearish reporting a price target of just $40.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $4.7 billion, earnings will come to $184.5 million, and it would be trading on a PE ratio of 18.5x, assuming you use a discount rate of 6.9%.
  • Given the current share price of $37.34, the analyst price target of $47.31 is 21.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives