Loading...

GRAB: Business Momentum And New Partnerships Will Shape Balanced Near-Term Outlook

Published
22 Apr 25
Updated
30 Nov 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
1.0%
7D
-4.8%

Author's Valuation

US$6.8324.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 30 Nov 25

Fair value Increased 0.47%

GRAB: Indonesia Merger Talks Will Drive Leadership Position and Market Share Expansion

Analysts have modestly raised their fair value estimate for Grab Holdings to $6.83, citing stronger-than-expected third quarter results and continued momentum in key growth metrics.

Analyst Commentary

Recent analyst reviews reflect a largely positive sentiment toward Grab Holdings, with some maintaining a degree of caution following the company's strong share price performance. The following summarizes the main bullish and bearish perspectives gathered from the latest research notes:

Bullish Takeaways
  • Bullish analysts have raised their price targets for Grab Holdings, citing stronger-than-expected third quarter results and raised guidance for fiscal year 2025.
  • Analysts note that Grab has consistently outperformed key growth metrics, surpassing both top and bottom line consensus expectations.
  • Several analysts highlight the company’s continued scale-led cost efficiencies. This is expected to support further market share gains and long-term secular growth across Southeast Asia.
  • There is optimism about management’s pivot toward scaling topline growth in future years. This is underpinned by sustained momentum in Gross Merchandise Value and user engagement.
Bearish Takeaways
  • Bearish analysts caution that after a 30% rally in the stock off last month’s low, a valuation reset may be warranted. This has prompted some to downgrade their ratings despite increasing price targets.
  • Profitability improvements could face headwinds if management prioritizes topline expansion over margin optimization in upcoming financial periods.
  • The recent upgrades to price targets are seen by some as already reflecting much of the near-term operational improvement. This could limit further upside in the stock price.
  • Some analysts maintain neutral or hold ratings and emphasize the need for continued execution to justify current valuation multiples amid rising competition in the region.

What's in the News

  • Grab and GoTo are reportedly in talks to offer Indonesia's sovereign wealth fund a "golden share" as part of negotiations over a potential $29 billion merger. This would grant the fund special rights in Indonesian operations (Financial Times).
  • Indonesia is actively discussing plans to merge Grab and its rival GoTo, with government officials indicating that a decision could be announced soon. Such a merger would consolidate over 91% of market share in the country (Reuters).
  • Grab, in partnership with WeRide, has received regulatory approval to conduct autonomous vehicle testing in Singapore's Punggol district. There are plans to significantly expand test runs for its Ai.R autonomous shuttle fleet by the end of the year.
  • Grab Holdings updated its FY2025 guidance and now expects group revenue of $3.38 to $3.40 billion, up from the previous range of $3.33 to $3.40 billion.

Valuation Changes

  • Fair Value Estimate: Increased slightly from $6.80 to $6.83 per share, reflecting an improved outlook.
  • Discount Rate: Edged up marginally from 7.65% to 7.66%, indicating a modest change in risk assumptions.
  • Revenue Growth: Remains unchanged at approximately 22.6% year-over-year, indicating stable expectations for topline expansion.
  • Net Profit Margin: Holds steady at 15.6%, with no significant adjustment in profitability projections.
  • Future P/E Ratio: Decreased slightly from 39.10x to 38.04x, suggesting modestly lower future earnings multiple expectations.

Key Takeaways

  • Superapp ecosystem growth and fintech expansion are driving higher user engagement, new revenue streams, and long-term earnings potential.
  • Tech investments and operational efficiencies are boosting margins, while advancements in urban mobility may further enhance future profitability.
  • Increasing competition, regulatory risks, heavy incentive spending, and large tech investments threaten Grab's margins, revenue growth, and long-term profitability in core Southeast Asian markets.

Catalysts

About Grab Holdings
    Engages in the provision of superapps in Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam.
What are the underlying business or industry changes driving this perspective?
  • Accelerated digital payments and fintech adoption in Southeast Asia is expanding Grab's addressable market and boosting transaction volumes, as evidenced by the rapid growth in GrabFin and digital bank loan disbursals; this supports strong long-term revenue and earnings potential.
  • Rising smartphone and internet penetration, alongside urbanization and expanding middle-class affluence across the region, is driving higher user engagement and increased frequency of usage within Grab's superapp ecosystem, underpinning robust GMV and top-line growth.
  • Expansion and monetization of cross-vertical products (e.g., Mart, food delivery, premium rides, loyalty programs, and bundled services) are increasing revenue per user and creating new avenues for higher-margin advertising and financial services; this is expected to enhance margin and earnings over time.
  • Operational efficiencies from continued tech investments (AI, automation, product-led growth, cost discipline) are producing operating leverage and improving net margins, as shown by margin improvement despite increased investment in affordability and new user acquisition.
  • The ongoing development of autonomous vehicle fleets and partnerships positions Grab to benefit from future advancements in urban mobility, which could lower long-term costs, boost utilization, and drive new revenue streams, positively impacting profitability and long-term earnings growth.

Grab Holdings Earnings and Revenue Growth

Grab Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Grab Holdings's revenue will grow by 20.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.6% today to 15.0% in 3 years time.
  • Analysts expect earnings to reach $802.4 million (and earnings per share of $0.2) by about September 2028, up from $111.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $1.1 billion in earnings, and the most bearish expecting $319.3 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 40.1x on those 2028 earnings, down from 180.7x today. This future PE is greater than the current PE for the US Transportation industry at 25.4x.
  • Analysts expect the number of shares outstanding to grow by 1.23% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.66%, as per the Simply Wall St company report.

Grab Holdings Future Earnings Per Share Growth

Grab Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Intensifying competition in key markets, particularly Vietnam (with new food delivery entrants) and across Southeast Asia from both local and regional players, risks compressing take rates and increasing promotional spending, which may erode net margins and limit Grab's ability to sustainably grow earnings.
  • Ongoing heavy investments in affordability (Saver rides/delivery) and persistent reliance on incentives (consumer incentive spending at 7%+ of GMV) could delay operating leverage, suppress underlying margins in Delivery and Mobility segments, and weigh on both revenue per user and overall earnings growth.
  • Looming macroeconomic uncertainties in major markets (Thailand, Indonesia) and globally-such as consumption slowdowns and political/trade tensions-could constrain consumer discretionary spending, increasing volatility in core revenue streams.
  • The prospect of regulatory changes (e.g., labor laws affecting driver classification, fintech/lending oversight) or licensing hurdles in Southeast Asian markets threatens to increase compliance costs and operational complexity, pressuring long-term profitability.
  • High capital expenditure required for autonomous vehicle rollout and electrification, as well as the uncertain timeline and monetization path for these technologies, could strain free cash flow, raise fixed costs, and dilute returns if adoption or regulatory frameworks do not progress as expected.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $6.1 for Grab Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $8.0, and the most bearish reporting a price target of just $5.1.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $5.4 billion, earnings will come to $802.4 million, and it would be trading on a PE ratio of 40.1x, assuming you use a discount rate of 7.7%.
  • Given the current share price of $4.92, the analyst price target of $6.1 is 19.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$8.2
FV
36.7% undervalued intrinsic discount
21.73%
Revenue growth p.a.
29users have liked this narrative
4users have commented on this narrative
79users have followed this narrative