Golden Ocean Group

Emerging Market Demand And New Capesize Vessels Will Improve Future Competitive Edge

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

10 Sep 24

Updated

30 Apr 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-34.4%

-5.1%

-34.4%

-5.1%

You can edit this narrative until May 12 5:58 AM. Then, changes will post as Updates.

Author's Valuation

US$911.3% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 30 Apr 25

Fair value Decreased 13%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 11%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 11 Mar 25

Fair value Increased 29%

AnalystConsensusTarget has decreased revenue growth from -8.8% to -3.8%, decreased profit margin from 50.3% to 29.3% and increased future PE multiple from 9.8x to 11.4x.

AnalystConsensusTarget Fair Value

US$9

11.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-0.83%

Marine and Shipping revenue growth rate

-0.02%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.53%

Calculation

US$354.95m

Earnings '28

6.39x

PE Ratio '28

US$2.27b

Market Cap '28

US$2.27b

Market Cap '28

197.54m

No. shares '28

US$11.47

Share Price '28

US$11.47 Share Price '28

Discounted to 2025 @ 8.53% p.a.

US$8.98

Fair Value '25