ESG Compliant LNG Carriers Will Redefine Clean Shipping

Published
24 Sep 24
Updated
07 Aug 25
AnalystConsensusTarget's Fair Value
US$25.80
7.8% undervalued intrinsic discount
07 Aug
US$23.79
Loading
1Y
48.1%
7D
5.4%

Author's Valuation

US$25.8

7.8% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update04 Aug 25
Fair value Increased 8.40%

The consensus analyst price target for Capital Clean Energy Carriers has increased to $25.40, as improved revenue growth forecasts outweighed a modest decline in net profit margin.


Valuation Changes


Summary of Valuation Changes for Capital Clean Energy Carriers

  • The Consensus Analyst Price Target has risen from $23.80 to $25.40.
  • The Consensus Revenue Growth forecasts for Capital Clean Energy Carriers has risen from 16.4% per annum to 17.3% per annum.
  • The Net Profit Margin for Capital Clean Energy Carriers has fallen slightly from 27.07% to 25.87%.

Key Takeaways

  • Long-term policy support and a diversified charter portfolio enhance revenue stability, reduce risk, and support steady dividend payments and cash flows.
  • Investment in next-generation, ESG-compliant carriers and market leadership in specialized vessels position the company for premium rates and expanded investor access.
  • Heavy reliance on floating-rate debt, uncertain long-term contracts, and exposure to shifting technology and market dynamics create substantial risks to financial stability and growth.

Catalysts

About Capital Clean Energy Carriers
    A shipping company, provides marine transportation services in Greece.
What are the underlying business or industry changes driving this perspective?
  • The company is set to benefit from strong multi-year policy support for clean energy transportation and heightened demand for LNG and other low/zero-carbon fuels, as evidenced by a surge in new long-term sale and purchase agreements (SPAs) and live tenders out to 2028, which underpin future revenue growth and earnings visibility.
  • An accelerated removal of obsolete vessels and historically low levels of new vessel orders are creating a significantly more favorable supply/demand balance in LNG shipping; as market rebalancing occurs and older, non-compliant tonnage exits, charter rates and vessel utilization are likely to rise, boosting fleet earnings and net margins.
  • The firm's ongoing investment in next-generation, ESG-compliant LNG and multi-gas carriers positions it to access a larger institutional investor pool and secure attractive financing, supporting capital flexibility and lowering average funding costs, with a potential positive impact on net margins over time as rates decline.
  • Capital Clean Energy Carriers' diversified charter portfolio-with no single counterparty exceeding a 20% revenue share-and long-term charter backlog of $2.7 billion provide high contract coverage, de-risking cash flows and supporting stable dividend payments and earnings per share.
  • The company's first-mover advantage in specialized LCO2 and multi-gas carriers, together with limited global shipyard capacity for these complex vessels, is likely to support higher fleet utilization and premium rates in these market segments, driving incremental revenue and EBITDA growth as new vessels are delivered from 2026 onward.

Capital Clean Energy Carriers Earnings and Revenue Growth

Capital Clean Energy Carriers Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Capital Clean Energy Carriers's revenue will grow by 17.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 12.4% today to 25.9% in 3 years time.
  • Analysts expect earnings to reach $177.1 million (and earnings per share of $2.89) by about August 2028, up from $52.7 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $267.9 million in earnings, and the most bearish expecting $97 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.9x on those 2028 earnings, down from 25.6x today. This future PE is greater than the current PE for the US Shipping industry at 8.2x.
  • Analysts expect the number of shares outstanding to grow by 0.57% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 11.49%, as per the Simply Wall St company report.

Capital Clean Energy Carriers Future Earnings Per Share Growth

Capital Clean Energy Carriers Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • A significant portion (80%) of the company's funding costs are at floating interest rates, exposing Capital Clean Energy Carriers to interest rate volatility; persistently high rates could increase financing costs, compress net margins, and limit the company's ability to invest in fleet renewal and expansion.
  • The company's ongoing $2.3 billion capital expenditure and newbuild program relies heavily on securing future long-term employment for new vessels, especially in less-liquid and emerging markets like LCO2, ammonia, and multi-gas shipping; delays or lack of long-term contracts could depress vessel utilization, creating revenue and cash flow uncertainty.
  • While the company has strong charter backlog diversity, a still substantial portion of future earnings is exposed to the risk of contract renegotiation or counterparty default-especially among newer markets and less-established offtakers-which could directly threaten reliable revenue and net earnings stability.
  • The near-term optimism in LNG shipping (with low new orders and high vessel scrapping) does not guarantee sustained industry tailwinds; rapid technological shifts or demand for alternative transport modes (such as pipelines, onshore production, or advances in local hydrogen/ammonia production) could erode long-term demand for seaborne clean energy carriers, impacting asset utilization and future earnings growth.
  • The company's focus on highly specialized vessels (e.g., LCO2 and multi-gas carriers) makes it vulnerable to overcapacity risk if industry peers or new entrants accelerate ordering once project activity matures; a future flood of newbuilds could depress freight rates, erode profit margins, and weaken overall returns on invested capital.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $25.8 for Capital Clean Energy Carriers based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $30.0, and the most bearish reporting a price target of just $22.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $684.6 million, earnings will come to $177.1 million, and it would be trading on a PE ratio of 11.9x, assuming you use a discount rate of 11.5%.
  • Given the current share price of $22.96, the analyst price target of $25.8 is 11.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives