logo
ARW logo

ARW
Arrow Electronics

Adoption Of Hybrid Cloud And AI Will Strengthen Future ECS Business

AN
Consensus Narrative from 5 Analysts
Published
August 28 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$118.22
10.4% undervalued intrinsic discount
19 Mar
US$105.94
Loading
1Y
-13.3%
7D
3.9%

Author's Valuation

US$118.2

10.4% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Enhanced semiconductor sales and increased customer and supplier bases aim to drive revenue growth and improve margins.
  • Cost efficiency programs and restructuring are expected to lower expenses, boost operating margins, and support earnings growth.
  • High inventory levels and a prolonged downturn in components may delay market recovery and impact revenue growth due to macroeconomic and currency challenges.

Catalysts

About Arrow Electronics
    Provides products, services, and solutions to industrial and commercial users of electronic components and enterprise computing solutions in the Americas, Europe, the Middle East, Africa, and the Asia Pacific.
What are the underlying business or industry changes driving this perspective?
  • Arrow Electronics anticipates improvement in the semiconductor industry's cyclical correction, with the expectation of increased global component sales and stabilized gross margins due to reduced inventory levels and business development efforts. This could support future revenue growth.
  • Expansion efforts in Arrow's customer and supplier bases, along with increased penetration in the IP&E market and value-added services, are expected to drive revenue growth and enhance gross margins.
  • The global enterprise computing solutions (ECS) business is set for growth due to the rising adoption of hybrid cloud solutions and AI-related infrastructure, which is anticipated to boost revenue, operating income, and gross profit.
  • Cost efficiency programs and ongoing restructuring efforts are projected to decrease operating expenses significantly, potentially leading to improved operating margins and overall earnings.
  • Share repurchase activities, with $325 million remaining authorized, are likely to enhance EPS by reducing the number of outstanding shares and could bolster investor confidence in Arrow's financial stability.

Arrow Electronics Earnings and Revenue Growth

Arrow Electronics Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Arrow Electronics's revenue will grow by 6.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 1.4% today to 3.1% in 3 years time.
  • Analysts expect earnings to reach $1.1 billion (and earnings per share of $21.73) by about March 2028, up from $392.1 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 7.1x on those 2028 earnings, down from 14.3x today. This future PE is lower than the current PE for the US Electronic industry at 19.9x.
  • Analysts expect the number of shares outstanding to decline by 1.99% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.94%, as per the Simply Wall St company report.

Arrow Electronics Future Earnings Per Share Growth

Arrow Electronics Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The ongoing correction in the semiconductor industry presents uncertainty, which could delay market recovery and impact revenue and earnings.
  • Inventory levels remain high and are declining slowly, potentially tying up capital and affecting net margins.
  • Market conditions vary across regions, with Europe's subseasonal performance highlighting macroeconomic challenges that could hurt regional sales and operating margins.
  • The outlook remains cautious due to foreign currency headwinds, specifically the strong U.S. dollar impacting reported sales and potentially affecting net revenues.
  • Despite strategic investments and improvements, the prolonged downturn in the components business could lead to negative leverage and hinder revenue growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $118.22 for Arrow Electronics based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $141.1, and the most bearish reporting a price target of just $98.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $33.4 billion, earnings will come to $1.1 billion, and it would be trading on a PE ratio of 7.1x, assuming you use a discount rate of 8.9%.
  • Given the current share price of $107.43, the analyst price target of $118.22 is 9.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives