Header cover image

Hybrid Strategy, Cutting-Edge Tech, And Smart Acquisitions Propel Growth Path

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 15 2024

Updated

October 30 2024

Narratives are currently in beta

Key Takeaways

  • Accelerating hybrid distribution and innovative technologies like AI and private 5G are expected to drive ScanSource's growth and improve earnings.
  • Strategic acquisitions, focus on partner segmentation, and commitment to working capital efficiency aim to enhance profitability and sustainable earnings.
  • ScanSource faces challenges like soft demand, the need for adaptation to a competitive landscape, intense competition requiring high investments, and risks from execution of growth-driven acquisitions.

Catalysts

About ScanSource
    Engages in the distribution of technology products and solutions in the United States, Canada, and Brazil.
What are the underlying business or industry changes driving this perspective?
  • Accelerated adoption of the hybrid distribution strategy is expected to drive more demand for ScanSource's offerings, positively impacting future revenue growth by enabling sales partners to sell a broader technology stack.
  • Introduction of advanced technologies such as AI and private 5G under the leadership of Ken Mills at Intelisys is anticipated to fuel the next phase of growth through investment, impacting both revenue and earnings positively as these technologies gain market traction.
  • The strategic focus on partner segmentation and customization of services for high-growth partners including IT VARs, advanced technology partners, and telco agents is likely to enhance ScanSource's differentiated value proposition, contributing to higher revenue and net margins.
  • The execution of two high-margin, recurring-revenue business acquisitions, which are capital-light, aligns with ScanSource's strategy to expand its business model towards more sustainable and predictable earnings streams, positively affecting both net income and free cash flow.
  • Commitment to continuous working capital efficiency improvement, despite a challenging demand environment, underscores a proactive approach to sustaining profitability and free cash flow generation, ensuring financial health and potential for reinvestment in growth opportunities.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming ScanSource's revenue will grow by 3.3% annually over the next 3 years.
  • Analysts are assuming ScanSource's profit margins will remain the same at 2.4% over the next 3 years.
  • Analysts expect earnings to reach $85.6 million (and earnings per share of $3.7) by about October 2027, up from $77.1 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.2x on those 2027 earnings, up from 14.2x today. This future PE is lower than the current PE for the US Electronic industry at 23.6x.
  • Analysts expect the number of shares outstanding to decline by 1.23% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.25%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Soft demand for many technologies ScanSource sells, impacting net sales in its segments, which declined significantly year-on-year, might continue affecting revenue growth.
  • The necessity for the company to adapt to a changing competitive landscape, especially in its communications segment due to challenges with key suppliers like Cisco, could pressure margins and overall financial health.
  • Intense competition in the technology distribution market, especially as ScanSource expands its offerings in AI and private 5G, might require higher investments, influencing net margins negatively if expected returns do not materialize.
  • The strategy to drive growth through acquisitions, which are noted to be smaller but are expected to be accretive, carries execution risk that could impact EBITDA if these acquisitions do not integrate well or achieve anticipated synergies.
  • ScanSource's reliance on its partners to gauge demand, with a lack of backlog providing little visibility into future demand, poses a risk to accurately forecasting and achieving sales targets, potentially impacting revenue and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $52.0 for ScanSource based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $3.6 billion, earnings will come to $85.6 million, and it would be trading on a PE ratio of 17.2x, assuming you use a discount rate of 7.2%.
  • Given the current share price of $45.55, the analyst's price target of $52.0 is 12.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$52.0
16.4% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture01b2b3b2013201620192022202420252027Revenue US$3.6bEarnings US$85.6m
% p.a.
Decrease
Increase
Current revenue growth rate
3.26%
Electronic Equipment and Components revenue growth rate
0.41%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.