logo
DGII logo

DGII
Digi International

Transition To Recurring Revenue And Debt Retirement Will Improve Financial Health

AN
Consensus Narrative from 6 Analysts
Published
September 15 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$38.08
21.5% undervalued intrinsic discount
19 Mar
US$29.88
Loading
1Y
0.6%
7D
1.6%

Author's Valuation

US$38.1

21.5% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Focus on recurring revenue model and increasing ARR is crucial for sustained growth and improved net margins.
  • Strong cash flow and plans to eliminate debt will enhance net earnings and reduce interest expenses.
  • Transitioning to annual recurring revenue may cause short-term instability, while geopolitical, economic, and sector-specific risks could impact future profitability and growth.

Catalysts

About Digi International
    Provides business and mission-critical Internet of Things (IoT) connectivity products, services, and solutions in the United States, Europe, the Middle East, Africa, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Digi International's focus on increasing its Annual Recurring Revenue (ARR) and adjusted EBITDA, as highlighted by their goal to double these metrics over a five-year period, is critical for sustained revenue growth and improved earnings.
  • The company's transition from one-time revenue to a recurring revenue model is expected to further stabilize and increase their revenue streams over time, contributing positively to the overall financial health and net margins.
  • Their strong free cash flow generation, alongside plans to retire all outstanding debt by the end of 2025, will reduce interest expenses and enhance net earnings.
  • Digi's improvement in gross margins driven by a favorable product mix and increased ARR is likely to contribute positively to their net margins moving forward, even amid slight variations in one-time revenue.
  • The company's strategic position to make solution-oriented acquisitions, enabled by a stronger balance sheet, could drive revenue growth and potentially improve net margins by integrating high-return opportunities.

Digi International Earnings and Revenue Growth

Digi International Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Digi International's revenue will grow by 3.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 8.4% today to 10.7% in 3 years time.
  • Analysts expect earnings to reach $49.9 million (and earnings per share of $3.04) by about March 2028, up from $35.6 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 35.4x on those 2028 earnings, up from 30.1x today. This future PE is greater than the current PE for the US Communications industry at 25.7x.
  • Analysts expect the number of shares outstanding to grow by 1.44% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.89%, as per the Simply Wall St company report.

Digi International Future Earnings Per Share Growth

Digi International Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The transition from one-time revenue to ARR (annual recurring revenue) could lead to periods of fluctuating revenue as the company shifts its revenue model, potentially impacting short-term revenue stability and earnings.
  • The potential geopolitical and tariff uncertainties mentioned could affect Digi International's global supply chain and lead to increased costs or pricing pressures, which may impact margins and profitability.
  • While there is optimism for increased IT budgets and infrastructure investments, the industrial economy has been weak, and recovery could be slow, possibly impacting future revenue growth in key vertical segments.
  • The dependence on maintaining high attach rates for recurring revenue streams poses a risk; if these rates do not meet expectations or continue to grow, future revenue and profitability targets might not be achieved.
  • Given the presence of diverse verticals, there is risk from fluctuations in demand in specific sectors, such as automotive and industrial, which have shown weakness and could affect revenue from those areas.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $38.083 for Digi International based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $45.0, and the most bearish reporting a price target of just $30.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $465.3 million, earnings will come to $49.9 million, and it would be trading on a PE ratio of 35.4x, assuming you use a discount rate of 6.9%.
  • Given the current share price of $29.12, the analyst price target of $38.08 is 23.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives